down arrow

NDL Ventures

Not Rated
  • Market Cap: Micro Cap
  • Industry: DTH/Cable
  • ISIN: INE353A01023
  • NSEID: NDLVENTURE
  • BSEID: 500189
INR
62.98
1.13 (1.83%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 16.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
1,079.00
974.00
999.00
664.00
839.00
784.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,079.00
974.00
999.00
664.00
839.00
784.00
Expenditure (Ex Depriciation)
Stock Adjustments
21.00
0.00
-2.00
1.00
0.00
2.00
Raw Materials Consumed
44.00
38.00
53.00
10.00
34.00
4.00
Power & Fuel Cost
10.00
9.00
10.00
9.00
9.00
10.00
Employee Cost
76.00
80.00
70.00
49.00
53.00
55.00
Operating Expenses
142.00
105.00
88.00
119.00
507.00
414.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
7.00
6.00
2.00
13.00
28.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
37.00
20.00
91.00
82.00
10.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
891.00
769.00
814.00
771.00
862.00
808.00
Operating Profit (PBDIT) excl Other Income
188.00
205.00
185.00
-106.00
-23.00
-23.00
Other Income
72.00
33.00
162.00
39.00
24.00
41.00
Operating Profit (PBDIT)
260.00
239.00
347.00
-67.00
1.00
17.00
Interest
140.00
149.00
125.00
109.00
148.00
162.00
Profit before Depriciation and Tax
120.00
89.00
221.00
-177.00
-147.00
-144.00
Depreciation
223.00
203.00
197.00
152.00
149.00
124.00
Profit Before Taxation & Exceptional Items
-103.00
-114.00
24.00
-330.00
-297.00
-268.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-103.00
-114.00
24.00
-294.00
-225.00
-186.00
Provision for Tax
-105.00
-98.00
-85.00
9.00
5.00
17.00
Profit After Tax
1.00
-16.00
109.00
-303.00
-231.00
-203.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-198.00
-562.00
-346.00
31.00
248.00
250.00
Profit Available for appropriations
-211.00
-593.00
-270.00
-195.00
75.00
194.00
Appropriations
-211.00
-593.00
-270.00
-195.00
75.00
194.00
Equity Dividend (%)
40.00%
40.00%
50.00%
175.00%
175.00%
175.00%
Earnings Per Share
-5.04
-11.10
-81.93
-110.63
-84.18
-27.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2022 is 10.76% vs -2.51% in Mar 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2022 is -8.50% vs 10.78% in Mar 2021

stock-summary

Interest

YoY Growth in year ended Mar 2022 is -6.23% vs 19.06% in Mar 2021

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2022 is 112.05% vs -114.92% in Mar 2021

Compare Profit and Loss Results of NDL Ventures
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,079.00
1,980.00
-901.00
-45.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,079.00
1,980.00
-901.00
-45.51%
Expenditure (Ex Depriciation)
Stock Adjustments
21.00
0.00
21.00
0%
Raw Materials Consumed
44.00
0.00
44.00
0%
Power & Fuel Cost
10.00
34.00
-24.00
-70.59%
Employee Cost
76.00
93.00
-17.00
-18.28%
Operating Expenses
142.00
1,254.00
-1,112.00
-88.68%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
9.00
-2.00
-22.22%
Cost of Software developments
0.00
27.00
-27.00
-100.00%
Miscellaneous Expenses
37.00
16.00
21.00
131.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
891.00
1,658.00
-767.00
-46.26%
Operating Profit (PBDIT) excl Other Income
188.00
322.00
-134.00
-41.61%
Other Income
72.00
137.00
-65.00
-47.45%
Operating Profit (PBDIT)
260.00
460.00
-200.00
-43.48%
Interest
140.00
1.00
139.00
13,900.00%
Profit before Depriciation and Tax
120.00
459.00
-339.00
-73.86%
Depreciation
223.00
354.00
-131.00
-37.01%
Profit Before Taxation & Exceptional Items
-103.00
105.00
-208.00
-198.10%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-103.00
141.00
-244.00
-173.05%
Provision for Tax
-105.00
42.00
-147.00
-350.00%
Profit After Tax
1.00
62.00
-61.00
-98.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-198.00
-887.00
689.00
77.68%
Profit Available for appropriations
-211.00
-787.00
576.00
73.19%
Appropriations
-211.00
-787.00
576.00
73.19%
Equity Dividend (%)
40%
0%
40.00
Earnings Per Share
-5.04
0.56
-5.60
-1,000.00%
Profit And Loss - Net Sales
Net Sales 1,079.80 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is 10.76% vs -2.51% in Mar 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.23 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -8.50% vs 10.78% in Mar 2021

Profit And Loss - Interest
Interest 140.51 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -6.23% vs 19.06% in Mar 2021

Profit And Loss - Profit After Tax
Profit After Tax 1.97 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is 112.05% vs -114.92% in Mar 2021