down arrow

Orient Green

  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE999K01014
  • NSEID: GREENPOWER
  • BSEID: 533263
INR
12.17
0.27 (2.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 21.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
259.52
258.31
310.63
254.75
323.19
323.28
356.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
259.52
258.31
310.63
254.75
323.19
323.28
356.98
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.89
12.79
11.16
11.90
12.65
13.43
13.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.45
51.29
51.28
0.00
0.00
4.89
85.38
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
20.04
23.18
24.32
80.80
93.98
78.36
0.00
Total Expenditure (Excl Depreciation)
84.38
87.26
86.76
92.70
106.63
96.68
98.89
Operating Profit (PBDIT) excl Other Income
175.14
171.05
223.87
162.05
216.56
226.60
258.09
Other Income
9.70
31.90
4.59
7.95
65.46
46.89
41.67
Operating Profit (PBDIT)
184.84
202.95
228.46
170.00
282.02
273.49
299.76
Interest
80.13
108.24
121.61
138.16
153.45
192.79
211.35
Exceptional Items
16.30
-1.77
28.32
8.44
0.00
0.00
0.00
Gross Profit (PBDT)
121.01
118.05
135.17
40.28
128.57
80.70
88.41
Depreciation
82.34
82.95
88.62
90.99
91.52
113.74
123.59
Profit Before Tax
38.67
35.10
46.55
-50.71
37.05
-33.05
-35.19
Tax
0.27
0.00
0.00
0.00
0.00
0.14
1.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.40
35.10
46.55
-50.71
37.05
-33.18
-37.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-1.77
-10.77
-6.30
-17.17
-15.46
0.00
Net Profit
38.40
33.33
35.78
-57.01
19.88
-48.64
-71.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.87
-0.75
-0.80
-0.54
3.20
-0.25
-1.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.53
32.58
34.98
-57.55
23.08
-48.90
-73.12
Equity Capital
980.72
750.72
750.72
750.72
750.72
750.72
750.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-192.59
-227.10
-261.26
-294.52
-238.60
-254.91
0.00
Earnings per share (EPS)
0.34
0.43
0.47
-0.77
0.31
-0.65
-0.97
Diluted Earnings per share
0.41
0.43
0.47
-0.77
0.31
-0.65
-0.96
Operating Profit Margin (Excl OI)
67.49%
66.22%
72.07%
63.61%
67.01%
70.09%
72.3%
Gross Profit Margin
46.63%
45.7%
43.51%
15.81%
39.78%
24.96%
24.77%
PAT Margin
14.8%
13.59%
14.99%
-19.91%
11.46%
-10.26%
-10.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.47% vs -16.84% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 12.12% vs -6.86% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 2.39% vs -23.59% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -25.97% vs -10.99% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Orient Green With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
259.52
61,448.90
-61,189.38
-99.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
259.52
61,448.90
-61,189.38
-99.58%
Raw Material Cost
0.00
5,439.86
-5,439.86
-100.00%
Purchase of Finished goods
0.00
39.89
-39.89
-100.00%
(Increase) / Decrease In Stocks
0.00
-51.78
51.78
100.00%
Employee Cost
13.89
4,036.09
-4,022.20
-99.66%
Power Cost
0.00
34,144.93
-34,144.93
-100.00%
Manufacturing Expenses
50.45
1,168.69
-1,118.24
-95.68%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
20.04
5,887.39
-5,867.35
-99.66%
Total Expenditure (Excl Depreciation)
84.38
50,665.07
-50,580.69
-99.83%
Operating Profit (PBDIT) excl Other Income
175.14
10,783.83
-10,608.69
-98.38%
Other Income
9.70
1,853.27
-1,843.57
-99.48%
Operating Profit (PBDIT)
184.84
12,637.10
-12,452.26
-98.54%
Interest
80.13
4,633.22
-4,553.09
-98.27%
Exceptional Items
16.30
273.36
-257.06
-94.04%
Gross Profit (PBDT)
121.01
8,277.24
-8,156.23
-98.54%
Depreciation
82.34
3,786.37
-3,704.03
-97.83%
Profit Before Tax
38.67
4,554.45
-4,515.78
-99.15%
Tax
0.27
1,451.92
-1,451.65
-99.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.40
3,102.53
-3,064.13
-98.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.40
3,102.53
-3,064.13
-98.76%
Share in Profit of Associates
0.00
1,177.57
-1,177.57
-100.00%
Minority Interest
-1.87
-583.85
581.98
99.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.53
3,696.25
-3,659.72
-99.01%
Equity Capital
980.72
319.56
661.16
206.90%
Face Value
10.00
1.00
0.00
Reserves
-192.59
32,035.73
-32,228.32
-100.60%
Earnings per share (EPS)
0.34
11.57
-11.23
-97.06%
Diluted Earnings per share
0.41
11.56
-11.15
-96.45%
Operating Profit Margin (Excl OI)
67.49%
17.55%
0.00
49.94%
Gross Profit Margin
46.63%
13.47%
0.00
33.16%
PAT Margin
14.80%
6.97%
0.00
7.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 259.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.47% vs -16.84% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 36.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.12% vs -6.86% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.39% vs -23.59% in Mar 2023

Annual - Interest
Interest 80.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.97% vs -10.99% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.49%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023