down arrow

Orient Green

  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE999K01014
  • NSEID: GREENPOWER
  • BSEID: 533263
INR
12.17
0.27 (2.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 21.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
980.72
750.72
750.72
750.72
750.72
750.72
Share Warrants & Outstandings
Total Reserve
-192.59
-227.10
-261.26
-294.52
-238.60
-254.91
Shareholder's Funds
788.13
523.62
489.46
456.20
512.12
495.82
Minority Interest
-6.80
-8.67
-9.41
-9.99
-10.53
-7.33
Long-Term Borrowings
632.13
948.67
1,089.60
1,156.49
1,233.12
1,367.23
Secured Loans
542.68
664.24
776.45
883.21
937.99
1,007.24
Unsecured Loans
89.45
284.43
313.15
273.28
295.13
359.99
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
14.77
19.3900000000001
19.9100000000002
22.0699999999999
104.7703
85.1697999999995
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.86
1.26
0.64
2.01
2.07
1.95
Total Non-Current Liabilities
646.71
969.32
1,110.15
1,180.57
1,339.96
1,454.35
Current Liabilities
Trade Payables
8.32
12.31
18.72
21.03
27.58
29.89
Other Current Liabilities
72.49
72.52
96.95
224.16
192.01
237.57
Short Term Borrowings
108.26
122.59
124.99
21.95
25.34
25.54
Short Term Provisions
0.51
0.42
0.20
0.62
0.53
0.52
Total Current Liabilities
189.58
207.84
240.86
267.76
245.46
293.52
Total Liabilities
1,617.62
1,692.11
1,831.06
1,894.54
2,087.01
2,236.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,306.80
2,300.60
2,294.39
2,325.40
2,324.90
2,265.77
Less: Accumulated Depreciation
913.84
837.50
751.86
686.69
594.03
503.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,392.96
1,463.10
1,542.53
1,638.71
1,730.87
1,762.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.65
5.04
0.00
0.00
0.00
6.11
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
8.92
7.18
48.03
66.16
122.12
209.80
Other Non Current Assets
13.61
14.79
14.90
19.57
31.36
37.27
Total Non-Current Assets
1,413.36
1,477.33
1,592.68
1,711.66
1,871.57
2,002.71
Current Assets Loans & Advances
Current Investments
0.00
0.03
0.00
2.01
0.00
0.00
Inventories
3.84
4.55
1.62
1.91
1.92
2.53
Sundry Debtors
81.34
112.77
165.32
103.34
106.94
97.22
Cash and Bank
72.80
12.24
12.92
16.13
8.29
10.46
Other Current Assets
46.72
52.94
48.17
56.04
94.53
113.17
Short Term Loans and Advances
5.77
37.22
14.08
3.45
3.76
10.26
Total Current Assets
204.26
214.78
238.38
182.88
215.44
233.64
Net Current Assets (Including Current Investments)
14.68
6.94
-2.48
-84.88
-30.01
-59.88
Total Current Assets Excluding Current Investments
204.26
214.75
238.38
180.87
215.44
233.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,617.62
1,692.11
1,831.06
1,894.54
2,087.01
2,236.35
Contingent Liabilities
18.41
20.81
19.33
142.62
345.53
354.40
Total Debt
738.34
1,071.26
1,214.59
1,178.44
1,258.46
1,392.77
Book Value per share (adjusted)
7.44127501249468
5.93787803922237
5.55451432076468
5.1796697960505
5.81009013306981
5.62266787071271
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -31.08% vs -11.80% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -23.83% vs -2.61% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -4.40% vs -4.82% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -4.90% vs -9.90% in Mar 2023

Compare Balance Sheet Results of Orient Green
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
980.72
319.56
661.16
206.90%
Share Warrants & Outstandings
Total Reserve
-192.59
32,035.73
-32,228.32
-100.60%
Shareholder's Funds
788.13
32,355.29
-31,567.16
-97.56%
Minority Interest
-6.80
5,977.48
-5,984.28
-100.11%
Long-Term Borrowings
632.13
37,392.25
-36,760.12
-98.31%
Secured Loans
542.68
23,273.87
-22,731.19
-97.67%
Unsecured Loans
89.45
14,118.38
-14,028.93
-99.37%
Deferred Tax Assets / Liabilities
0.00
2,273.24
-2,273.24
-100.00%
Other Long Term Liabilities
14.77
17,939.53
-17,924.76
-99.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.86
1,865.08
-1,863.22
-99.90%
Total Non-Current Liabilities
646.71
58,753.68
-58,106.97
-98.90%
Current Liabilities
Trade Payables
8.32
9,321.37
-9,313.05
-99.91%
Other Current Liabilities
72.49
19,548.26
-19,475.77
-99.63%
Short Term Borrowings
108.26
12,087.56
-11,979.30
-99.10%
Short Term Provisions
0.51
294.34
-293.83
-99.83%
Total Current Liabilities
189.58
41,251.53
-41,061.95
-99.54%
Total Liabilities
1,617.62
1,39,054.40
-1,37,436.78
-98.84%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,306.80
93,259.94
-90,953.14
-97.53%
Less: Accumulated Depreciation
913.84
30,419.13
-29,505.29
-97.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,392.96
62,840.81
-61,447.85
-97.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.65
11,561.31
-11,550.66
-99.91%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
14,838.10
-14,838.10
-100.00%
Long Term Loans & Advances
8.92
3,503.07
-3,494.15
-99.75%
Other Non Current Assets
13.61
13,476.98
-13,463.37
-99.90%
Total Non-Current Assets
1,413.36
1,10,589.02
-1,09,175.66
-98.72%
Current Assets Loans & Advances
Current Investments
0.00
1,477.89
-1,477.89
-100.00%
Inventories
3.84
4,419.63
-4,415.79
-99.91%
Sundry Debtors
81.34
7,401.69
-7,320.35
-98.90%
Cash and Bank
72.80
9,151.91
-9,079.11
-99.20%
Other Current Assets
46.72
4,654.93
-4,608.21
-99.00%
Short Term Loans and Advances
5.77
1,365.41
-1,359.64
-99.58%
Total Current Assets
204.26
28,465.38
-28,261.12
-99.28%
Net Current Assets (Including Current Investments)
14.68
-12,786.15
12,800.83
100.11%
Total Current Assets Excluding Current Investments
204.26
26,987.49
-26,783.23
-99.24%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,617.62
1,39,054.40
-1,37,436.78
-98.84%
Contingent Liabilities
18.41
4,910.23
-4,891.82
-99.63%
Total Debt
738.34
49,479.81
-48,741.47
-98.51%
Book Value per share (adjusted)
7.44
99.18
-91.74
-92.50%
Annual - Borrowings
Borrowings 738.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -31.08% vs -11.80% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -23.83% vs -2.61% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1,403.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.40% vs -4.82% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 204.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.90% vs -9.90% in Mar 2023