Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
221.98
234.96
213.88
272.85
216.95
269.32
274.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
221.98
234.96
213.88
272.85
216.95
269.32
274.24
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.89
10.57
9.20
8.58
9.11
9.67
10.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.20
37.64
36.73
38.28
0.00
0.00
62.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.07
14.43
18.59
18.82
58.87
57.32
-0.00
Total Expenditure (Excl Depreciation)
68.16
62.64
64.52
65.68
67.98
66.99
72.58
Operating Profit (PBDIT) excl Other Income
153.82
172.32
149.36
207.17
148.97
202.33
201.66
Other Income
12.93
6.60
47.36
2.17
11.86
3.21
8.55
Operating Profit (PBDIT)
166.75
178.92
196.72
209.34
160.83
205.54
210.22
Interest
55.53
60.84
79.82
93.53
103.23
116.19
151.04
Exceptional Items
1.89
7.35
0.02
28.22
0.00
0.00
0.00
Gross Profit (PBDT)
113.11
125.43
116.21
144.03
57.60
89.35
59.18
Depreciation
62.89
61.78
62.12
66.90
68.64
85.56
86.10
Profit Before Tax
50.22
63.65
54.09
77.13
-11.04
3.78
-26.92
Tax
0.17
0.00
0.00
0.00
0.00
0.22
0.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.05
63.65
54.09
77.13
-11.04
3.56
-27.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-1.79
-9.00
-3.33
-4.58
0.00
Net Profit
50.05
63.65
52.30
68.13
-14.37
-1.03
-33.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.79
-0.49
-0.15
1.02
-1.37
-1.21
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.62
62.30
52.71
68.53
-14.36
0.46
-33.17
Equity Capital
1,173.03
980.72
750.72
750.72
750.72
750.72
750.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.2
-0.21
0.13
0.08
-0.28
-0.51
-0.88
Operating Profit Margin (Excl OI)
69.29%
73.34%
69.83%
75.93%
68.67%
75.13%
73.53%
Gross Profit Margin
50.96%
53.38%
54.33%
52.79%
26.55%
33.18%
21.58%
PAT Margin
22.55%
27.09%
25.29%
28.27%
-5.09%
1.32%
-9.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -5.52% vs 9.86% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -20.35% vs 18.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -10.74% vs 15.37% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -8.73% vs -23.78% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Orient Green With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
221.98
48,382.35
-48,160.37
-99.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
221.98
48,382.35
-48,160.37
-99.54%
Raw Material Cost
0.00
3,023.42
-3,023.42
-100.00%
Purchase of Finished goods
0.00
20.73
-20.73
-100.00%
(Increase) / Decrease In Stocks
0.00
-489.70
489.70
100.00%
Employee Cost
11.89
3,112.28
-3,100.39
-99.62%
Power Cost
0.00
26,243.63
-26,243.63
-100.00%
Manufacturing Expenses
39.20
973.80
-934.60
-95.97%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.07
4,829.67
-4,812.60
-99.65%
Total Expenditure (Excl Depreciation)
68.16
37,713.83
-37,645.67
-99.82%
Operating Profit (PBDIT) excl Other Income
153.82
10,668.52
-10,514.70
-98.56%
Other Income
12.93
1,227.35
-1,214.42
-98.95%
Operating Profit (PBDIT)
166.75
11,895.87
-11,729.12
-98.60%
Interest
55.53
3,489.24
-3,433.71
-98.41%
Exceptional Items
1.89
-140.00
141.89
101.35%
Gross Profit (PBDT)
113.11
8,266.63
-8,153.52
-98.63%
Depreciation
62.89
3,000.57
-2,937.68
-97.90%
Profit Before Tax
50.22
4,195.41
-4,145.19
-98.80%
Tax
0.17
1,250.65
-1,250.48
-99.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
50.05
2,758.58
-2,708.53
-98.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
50.05
2,758.58
-2,708.53
-98.19%
Share in Profit of Associates
0.00
710.67
-710.67
-100.00%
Minority Interest
2.79
-227.43
230.22
101.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.62
2,928.14
-2,878.52
-98.31%
Equity Capital
1,173.03
319.56
853.47
267.08%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
50.96%
17.09%
0.00
33.87%
PAT Margin
22.55%
5.70%
0.00
16.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 221.98 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -5.52% vs 9.86% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 49.62 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -20.35% vs 18.19% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 153.82 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -10.74% vs 15.37% in Dec 2023
Nine Monthly - Interest
Interest 55.53 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -8.73% vs -23.78% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 69.29%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023