Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
560.98
378.85
329.46
582.79
1,207.95
1,201.96
828.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
560.98
378.85
329.46
582.79
1,207.95
1,201.96
828.87
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
666.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
2.48
0.77
35.24
-0.84
0.48
Employee Cost
32.25
33.40
36.99
38.08
57.26
57.52
48.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
933.44
638.10
580.45
1,113.43
1,999.08
2,003.12
97.93
Selling and Distribution Expenses
-466.72
-319.05
-290.22
-556.72
-999.54
-1,001.56
0.00
Other Expenses
35.76
92.72
46.85
65.20
71.91
80.89
-0.00
Total Expenditure (Excl Depreciation)
534.73
445.17
376.55
660.76
1,163.95
1,139.13
813.22
Operating Profit (PBDIT) excl Other Income
26.25
-66.32
-47.09
-77.97
44.00
62.83
15.64
Other Income
46.23
20.03
9.93
23.36
50.92
74.34
105.36
Operating Profit (PBDIT)
72.48
-46.29
-37.16
-54.61
94.92
137.17
121.00
Interest
44.39
60.40
114.51
106.59
100.44
95.45
103.73
Exceptional Items
0.00
138.15
-63.61
-11.49
-66.07
-4.60
0.00
Gross Profit (PBDT)
28.09
31.46
-215.28
-172.69
-71.59
37.12
17.27
Depreciation
5.32
6.15
5.63
5.56
5.67
5.67
5.86
Profit Before Tax
22.78
25.32
-220.92
-178.25
-77.26
31.45
11.41
Tax
0.00
30.22
42.78
1.22
0.00
0.86
13.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.78
-4.90
-263.70
-179.47
-77.26
30.59
-2.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.78
-4.90
-263.70
-179.47
-77.26
30.59
-2.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.78
-4.90
-263.70
-179.47
-77.26
30.59
-2.09
Equity Capital
1,409.81
1,321.53
971.53
971.53
971.53
971.53
971.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-199.55
-235.03
-233.53
32.15
212.38
288.94
258.12
Earnings per share (EPS)
0.16
-0.04
-2.71
-1.85
-0.8
0.31
-0.02
Diluted Earnings per share
0.17
-0.04
-2.71
-1.85
-0.79
0.32
-0.02
Operating Profit Margin (Excl OI)
4.68%
-17.51%
-14.29%
-13.38%
3.64%
5.23%
1.89%
Gross Profit Margin
5.01%
8.3%
-65.34%
-29.63%
-5.93%
3.09%
2.08%
PAT Margin
4.06%
-1.29%
-80.04%
-30.79%
-6.4%
2.55%
-0.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 48.07% vs 14.99% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 564.90% vs 98.14% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 139.58% vs -40.84% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -26.51% vs -47.25% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of SEPC With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
560.98
0
560.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
560.98
0
560.98
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
32.25
0
32.25
Power Cost
0.00
0
0.00
Manufacturing Expenses
933.44
0
933.44
Selling and Distribution Expenses
-466.72
0
-466.72
Other Expenses
35.76
0.00
35.76
Total Expenditure (Excl Depreciation)
534.73
0
534.73
Operating Profit (PBDIT) excl Other Income
26.25
0.00
26.25
Other Income
46.23
0
46.23
Operating Profit (PBDIT)
72.48
0
72.48
Interest
44.39
0
44.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
28.09
0
28.09
Depreciation
5.32
0
5.32
Profit Before Tax
22.78
0
22.78
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.78
0
22.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
22.78
0
22.78
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.78
0
22.78
Equity Capital
1,409.81
0
1,409.81
Face Value
10.00
0
0.00
Reserves
-199.55
0
-199.55
Earnings per share (EPS)
0.16
0
0.16
Diluted Earnings per share
0.17
0
0.17
Operating Profit Margin (Excl OI)
4.68%
0%
0.00
4.68%
Gross Profit Margin
5.01%
0%
0.00
5.01%
PAT Margin
4.06%
0%
0.00
4.06%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 560.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 48.07% vs 14.99% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 22.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 564.90% vs 98.14% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 139.58% vs -40.84% in Mar 2023
Annual - Interest
Interest 44.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -26.51% vs -47.25% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.68%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023