down arrow

SEPC

  • Market Cap: Small Cap
  • Industry: Capital Goods
  • ISIN: INE964H01014
  • NSEID: SEPC
  • BSEID: 532945
INR
14.32
0.52 (3.77%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.59 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
479.85
413.16
236.62
237.06
405.27
1,023.95
713.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
479.85
413.16
236.62
237.06
405.27
1,023.95
713.22
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
286.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.36
0.00
0.00
2.48
1.41
36.86
3.52
Employee Cost
24.43
23.57
26.64
26.37
28.70
41.58
41.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
781.63
694.68
394.26
469.85
757.84
1,130.89
296.04
Selling and Distribution Expenses
-390.82
-347.34
-197.12
-234.92
-378.92
-280.84
0.00
Other Expenses
30.69
22.82
92.07
19.77
51.14
49.81
21.80
Total Expenditure (Excl Depreciation)
444.57
393.73
315.85
283.55
460.17
978.30
649.58
Operating Profit (PBDIT) excl Other Income
35.28
19.43
-79.23
-46.49
-54.90
45.65
63.65
Other Income
40.05
32.29
12.13
7.88
20.03
47.45
46.86
Operating Profit (PBDIT)
75.33
51.72
-67.10
-38.61
-34.87
93.10
110.51
Interest
32.48
31.60
51.06
85.73
81.22
74.62
74.53
Exceptional Items
-13.89
0.00
135.30
0.00
0.00
0.00
-4.60
Gross Profit (PBDT)
28.96
20.12
19.99
-124.34
-116.09
18.48
31.39
Depreciation
3.81
3.99
4.76
4.02
4.18
4.25
4.23
Profit Before Tax
25.15
16.11
15.24
-128.35
-120.28
14.24
27.16
Tax
10.34
0.00
0.00
0.00
0.43
0.41
-0.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.81
16.11
15.24
-128.35
-120.71
13.82
27.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.81
16.11
15.24
-128.35
-120.71
13.82
27.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.81
16.11
15.24
-128.35
-120.71
13.82
27.44
Equity Capital
1,563.66
1,409.81
1,321.53
971.53
971.53
971.53
971.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.03
0.04
0.03
-0.68
-0.62
0.04
0.01
Operating Profit Margin (Excl OI)
7.35%
4.7%
-33.48%
-19.61%
-13.55%
4.46%
8.92%
Gross Profit Margin
6.04%
4.87%
8.45%
-52.45%
-28.65%
1.8%
4.4%
PAT Margin
3.09%
3.9%
6.44%
-54.14%
-29.79%
1.35%
3.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 16.14% vs 74.61% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -8.07% vs 5.71% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 81.57% vs 124.52% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 2.78% vs -38.11% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of SEPC With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
479.85
0
479.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
479.85
0
479.85
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1.36
0
-1.36
Employee Cost
24.43
0
24.43
Power Cost
0.00
0
0.00
Manufacturing Expenses
781.63
0
781.63
Selling and Distribution Expenses
-390.82
0
-390.82
Other Expenses
30.69
0.00
30.69
Total Expenditure (Excl Depreciation)
444.57
0
444.57
Operating Profit (PBDIT) excl Other Income
35.28
0.00
35.28
Other Income
40.05
0
40.05
Operating Profit (PBDIT)
75.33
0
75.33
Interest
32.48
0
32.48
Exceptional Items
-13.89
0
-13.89
Gross Profit (PBDT)
28.96
0
28.96
Depreciation
3.81
0
3.81
Profit Before Tax
25.15
0
25.15
Tax
10.34
0
10.34
Provisions and contingencies
0.00
0
0.00
Profit After Tax
14.81
0
14.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
14.81
0
14.81
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.81
0
14.81
Equity Capital
1,563.66
0
1,563.66
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.04%
0%
0.00
6.04%
PAT Margin
3.09%
0%
0.00
3.09%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 479.85 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 16.14% vs 74.61% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 14.81 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -8.07% vs 5.71% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.28 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 81.57% vs 124.52% in Dec 2023

Nine Monthly - Interest
Interest 32.48 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 2.78% vs -38.11% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.35%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023