down arrow

Siti Networks

  • Market Cap: Micro Cap
  • Industry: DTH/Cable
  • ISIN: INE965H01011
  • NSEID: SITINET
  • BSEID: 532795
INR
0.52
0.01 (1.96%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 2.3 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,291.09
1,345.35
1,445.85
1,536.92
1,618.59
1,442.13
1,410.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,291.09
1,345.35
1,445.85
1,536.92
1,618.59
1,442.13
1,410.40
Raw Material Cost
0.00
0.00
0.00
1.90
0.68
1.44
1.76
Purchase of Finished goods
0.29
0.00
0.50
0.84
0.84
2.84
1.56
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.39
67.23
69.70
69.64
74.78
81.32
90.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
786.04
738.78
752.92
860.69
843.95
654.14
1,008.03
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
411.81
420.05
436.66
361.58
357.69
378.78
0.00
Total Expenditure (Excl Depreciation)
1,261.53
1,226.06
1,259.78
1,294.65
1,277.94
1,118.52
1,101.85
Operating Profit (PBDIT) excl Other Income
29.56
119.29
186.07
242.27
340.65
323.61
308.55
Other Income
28.58
34.68
15.02
17.31
17.14
32.24
15.97
Operating Profit (PBDIT)
58.14
153.97
201.09
259.58
357.79
355.85
324.52
Interest
81.62
115.47
120.40
126.30
157.68
170.72
139.55
Exceptional Items
69.68
-8.05
-8.59
-29.69
-50.18
-74.27
-16.34
Gross Profit (PBDT)
46.20
30.45
72.10
103.59
149.93
110.86
168.63
Depreciation
257.60
344.38
330.71
349.04
345.71
364.97
326.17
Profit Before Tax
-211.39
-313.92
-258.61
-245.44
-195.78
-254.10
-157.54
Tax
-6.78
1.12
1.98
-1.88
-6.58
10.04
11.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-204.61
-315.04
-260.59
-243.56
-189.20
-264.14
-169.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-204.61
-315.04
-260.59
-243.56
-189.20
-264.14
-169.32
Share in Profit of Associates
-0.45
-0.40
-0.38
2.14
1.03
-0.14
-0.58
Minority Interest
21.10
35.46
8.63
1.81
-0.87
-1.91
-23.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-183.96
-279.99
-252.34
-239.61
-189.04
-266.19
-193.86
Equity Capital
87.21
87.21
87.21
87.21
87.21
87.21
87.20
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
-1,046.68
-863.16
-583.79
-331.94
-78.75
110.75
0.00
Earnings per share (EPS)
-2.11
-3.21
-2.89
-2.75
-2.17
-3.05
-2.22
Diluted Earnings per share
-2.35
-3.62
-2.99
-2.8
-2.2
-3.0
-1.9
Operating Profit Margin (Excl OI)
2.29%
8.87%
12.87%
15.76%
21.05%
22.44%
21.88%
Gross Profit Margin
3.58%
2.26%
4.99%
6.74%
9.26%
7.69%
11.96%
PAT Margin
-15.88%
-23.45%
-18.05%
-15.71%
-11.63%
-18.33%
-12.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -4.03% vs -6.95% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 34.30% vs -10.96% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -75.22% vs -35.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -29.31% vs -4.09% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Siti Networks With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,291.09
1,980.97
-689.88
-34.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,291.09
1,980.97
-689.88
-34.83%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.29
0.00
0.29
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
63.39
93.48
-30.09
-32.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
786.04
1,282.72
-496.68
-38.72%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
411.81
282.33
129.48
45.86%
Total Expenditure (Excl Depreciation)
1,261.53
1,658.53
-397.00
-23.94%
Operating Profit (PBDIT) excl Other Income
29.56
322.44
-292.88
-90.83%
Other Income
28.58
137.98
-109.40
-79.29%
Operating Profit (PBDIT)
58.14
460.42
-402.28
-87.37%
Interest
81.62
1.05
80.57
7,673.33%
Exceptional Items
69.68
-0.02
69.70
348,500.00%
Gross Profit (PBDT)
46.20
459.35
-413.15
-89.94%
Depreciation
257.60
354.18
-96.58
-27.27%
Profit Before Tax
-211.39
105.17
-316.56
-301.00%
Tax
-6.78
42.26
-49.04
-116.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-204.61
62.91
-267.52
-425.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-204.61
62.91
-267.52
-425.24%
Share in Profit of Associates
-0.45
36.38
-36.83
-101.24%
Minority Interest
21.10
0.02
21.08
105,400.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-183.96
99.31
-283.27
-285.24%
Equity Capital
87.21
354.02
-266.81
-75.37%
Face Value
1.00
2.00
0.00
Reserves
-1,046.68
3,935.53
-4,982.21
-126.60%
Earnings per share (EPS)
-2.11
0.56
-2.67
-476.79%
Diluted Earnings per share
-2.35
0.56
-2.91
-519.64%
Operating Profit Margin (Excl OI)
2.29%
16.28%
0.00
-13.99%
Gross Profit Margin
3.58%
23.19%
0.00
-19.61%
PAT Margin
-15.88%
5.01%
0.00
-20.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,291.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.03% vs -6.95% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -183.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.30% vs -10.96% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -75.22% vs -35.89% in Mar 2023

Annual - Interest
Interest 81.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -29.31% vs -4.09% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.29%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023