Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
672.34
721.04
767.15
804.42
705.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
672.34
721.04
767.15
804.42
705.34
Raw Material Cost
0.00
1.08
0.13
0.26
0.63
Purchase of Finished goods
0.00
0.32
0.00
0.65
1.87
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.10
35.34
33.46
39.08
39.42
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
365.68
417.57
423.38
416.73
496.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
213.15
169.83
163.67
171.27
0.00
Total Expenditure (Excl Depreciation)
611.93
624.14
620.64
627.99
538.61
Operating Profit (PBDIT) excl Other Income
60.41
96.90
146.51
176.43
166.73
Other Income
11.58
9.51
7.52
6.63
23.03
Operating Profit (PBDIT)
71.99
106.41
154.03
183.06
189.76
Interest
58.98
61.70
65.36
86.43
85.79
Exceptional Items
0.00
-1.72
0.00
-19.63
-71.76
Gross Profit (PBDT)
13.01
42.99
88.67
77.00
32.21
Depreciation
156.87
159.53
169.39
170.44
183.69
Profit Before Tax
-143.85
-116.54
-80.72
-93.45
-151.48
Tax
1.51
3.45
0.93
-8.47
7.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-145.36
-119.98
-81.66
-84.98
-159.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-145.36
-119.98
-81.66
-84.98
-159.29
Share in Profit of Associates
-0.11
-0.25
1.85
0.71
-0.41
Minority Interest
6.45
2.78
-6.58
0.00
2.88
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-139.02
-117.46
-86.38
-84.27
-156.47
Equity Capital
87.21
87.21
87.21
87.21
87.20
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
-449.59
0.00
0.00
0.00
Earnings per share (EPS)
-1.59
-1.35
-0.99
-0.97
-1.83
Diluted Earnings per share
-1.67
-1.4
-0.9
-1.0
0.0
Operating Profit Margin (Excl OI)
8.99%
13.44%
19.1%
21.93%
23.64%
Gross Profit Margin
1.94%
5.96%
11.56%
9.57%
16.73%
PAT Margin
-21.64%
-16.67%
-10.4%
-10.48%
-22.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2022 is -6.75% vs -6.01% in Sep 2021
Consolidate Net Profit
Growth in half year ended Sep 2022 is -18.36% vs -35.98% in Sep 2021
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2022 is -37.66% vs -33.86% in Sep 2021
Interest
Growth in half year ended Sep 2022 is -4.41% vs -5.60% in Sep 2021
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2022 has fallen from Sep 2021
Compare Half Yearly Results Of Siti Networks With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
672.34
1,015.35
-343.01
-33.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
672.34
1,015.35
-343.01
-33.78%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
33.10
44.90
-11.80
-26.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
365.68
659.42
-293.74
-44.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
213.15
144.10
69.05
47.92%
Total Expenditure (Excl Depreciation)
611.93
848.42
-236.49
-27.87%
Operating Profit (PBDIT) excl Other Income
60.41
166.93
-106.52
-63.81%
Other Income
11.58
52.27
-40.69
-77.85%
Operating Profit (PBDIT)
71.99
219.20
-147.21
-67.16%
Interest
58.98
0.77
58.21
7,559.74%
Exceptional Items
0.00
-0.68
0.68
100.00%
Gross Profit (PBDT)
13.01
217.75
-204.74
-94.03%
Depreciation
156.87
161.58
-4.71
-2.91%
Profit Before Tax
-143.85
56.17
-200.02
-356.10%
Tax
1.51
21.07
-19.56
-92.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-145.36
35.10
-180.46
-514.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-145.36
35.10
-180.46
-514.13%
Share in Profit of Associates
-0.11
9.00
-9.11
-101.22%
Minority Interest
6.45
0.06
6.39
10,650.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-139.02
44.16
-183.18
-414.81%
Equity Capital
87.21
354.02
-266.81
-75.37%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-1.59
0.25
-1.84
-736.00%
Diluted Earnings per share
-1.67
0.25
-1.92
-768.00%
Operating Profit Margin (Excl OI)
8.99%
16.44%
0.00
-7.45%
Gross Profit Margin
1.94%
21.45%
0.00
-19.51%
PAT Margin
-21.64%
4.34%
0.00
-25.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 672.34 Cr
in Sep 2022Figures in Rs Cr
Growth in half year ended Sep 2022 is -6.75% vs -6.01% in Sep 2021
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -139.02 Cr
in Sep 2022Figures in Rs Cr
Growth in half year ended Sep 2022 is -18.36% vs -35.98% in Sep 2021
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.41 Cr
in Sep 2022Figures in Rs Cr
Growth in half year ended Sep 2022 is -37.66% vs -33.86% in Sep 2021
Half Yearly - Interest
Interest 58.98 Cr
in Sep 2022Figures in Rs Cr
Growth in half year ended Sep 2022 is -4.41% vs -5.60% in Sep 2021
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.99%
in Sep 2022Figures in Rs %
Growth in half year ended Sep 2022 has fallen from Sep 2021