Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
1,007.80
1,086.26
1,156.35
1,207.02
1,122.71
1,074.72
869.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,007.80
1,086.26
1,156.35
1,207.02
1,122.71
1,074.72
869.40
Raw Material Cost
0.00
1.61
0.43
0.45
1.01
1.15
0.06
Purchase of Finished goods
0.00
0.32
0.00
0.65
1.74
1.00
9.60
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.46
52.45
52.46
57.83
62.61
68.70
58.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
554.95
624.49
647.42
631.14
800.55
765.52
656.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
317.43
263.54
247.16
255.56
-0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
921.84
942.41
947.47
945.63
865.90
836.37
724.55
Operating Profit (PBDIT) excl Other Income
85.96
143.85
208.88
261.39
256.81
238.35
144.85
Other Income
21.78
10.68
9.54
11.97
13.39
17.50
14.36
Operating Profit (PBDIT)
107.74
154.53
218.42
273.36
270.21
255.85
159.20
Interest
87.42
91.38
95.68
124.49
126.05
101.51
93.65
Exceptional Items
0.00
-1.72
-7.94
-19.63
-2.51
-4.68
0.00
Gross Profit (PBDT)
20.32
61.43
114.80
129.24
141.65
149.66
65.56
Depreciation
232.07
238.14
255.56
256.91
275.86
235.37
174.45
Profit Before Tax
-211.86
-176.70
-140.76
-127.67
-134.21
-85.71
-108.90
Tax
2.50
4.80
-1.17
-8.37
6.41
12.97
5.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-214.24
-181.48
-139.61
-119.30
-140.63
-98.69
-114.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-214.24
-181.48
-139.61
-119.30
-140.63
-98.69
-114.64
Share in Profit of Associates
-0.22
-0.31
2.13
1.43
0.64
-0.97
0.33
Minority Interest
1.92
1.16
-6.80
-0.81
-2.80
-32.01
-12.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-203.48
-177.41
-143.83
-117.06
-143.17
-131.67
-126.85
Equity Capital
87.21
87.21
87.21
87.21
87.21
87.21
79.41
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.79
-0.7
-0.7
-0.4
-0.4
-0.4
-0.3
Operating Profit Margin (Excl OI)
8.53%
13.24%
18.06%
21.66%
22.87%
22.18%
16.66%
Gross Profit Margin
2.02%
5.66%
9.93%
10.71%
12.62%
13.93%
7.54%
PAT Margin
-21.26%
-16.71%
-12.07%
-9.88%
-12.53%
-9.18%
-13.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2022 is -7.22% vs -6.06% in Dec 2021
Consolidate Net Profit
YoY Growth in nine months ended Dec 2022 is -14.69% vs -23.35% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2022 is -40.24% vs -31.13% in Dec 2021
Interest
YoY Growth in nine months ended Dec 2022 is -4.33% vs -4.49% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2022 has fallen from Dec 2021
Compare Nine Monthly Results Of Siti Networks With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,007.80
1,526.50
-518.70
-33.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,007.80
1,526.50
-518.70
-33.98%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
49.46
66.70
-17.24
-25.85%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
554.95
998.99
-444.04
-44.45%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
317.43
210.80
106.63
50.58%
Total Expenditure (Excl Depreciation)
921.84
1,276.49
-354.65
-27.78%
Operating Profit (PBDIT) excl Other Income
85.96
250.01
-164.05
-65.62%
Other Income
21.78
73.25
-51.47
-70.27%
Operating Profit (PBDIT)
107.74
323.26
-215.52
-66.67%
Interest
87.42
1.10
86.32
7,847.27%
Exceptional Items
0.00
-1.08
1.08
100.00%
Gross Profit (PBDT)
20.32
321.08
-300.76
-93.67%
Depreciation
232.07
248.56
-16.49
-6.63%
Profit Before Tax
-211.86
75.24
-287.10
-381.58%
Tax
2.50
26.50
-24.00
-90.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-214.24
46.02
-260.26
-565.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-214.24
46.02
-260.26
-565.54%
Share in Profit of Associates
-0.22
11.72
-11.94
-101.88%
Minority Interest
1.92
0.03
1.89
6,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-203.48
57.83
-261.31
-451.86%
Equity Capital
87.21
354.02
-266.81
-75.37%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
2.02%
21.03%
0.00
-19.01%
PAT Margin
-21.26%
3.01%
0.00
-24.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,007.80 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -7.22% vs -6.06% in Dec 2021
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -203.48 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -14.69% vs -23.35% in Dec 2021
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.96 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -40.24% vs -31.13% in Dec 2021
Nine Monthly - Interest
Interest 87.42 Cr
in Dec 2022Figures in Rs Cr
YoY Growth in nine months ended Dec 2022 is -4.33% vs -4.49% in Dec 2021
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.53%
in Dec 2022Figures in Rs %
YoY Growth in nine months ended Dec 2022 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
