down arrow

The Invest.Trust

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE924D01017
  • NSEID: THEINVEST
  • BSEID: 530023
INR
123.50
5.35 (4.53%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
287.73
301.07
324.07
321.65
457.98
629.17
331.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
287.73
301.07
324.07
321.65
457.98
629.17
331.46
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
24.74
79.21
91.38
59.00
163.98
284.42
95.27
(Increase) / Decrease In Stocks
0.00
0.00
0.64
0.53
-1.15
3.21
-3.25
Employee Cost
108.98
112.46
105.03
100.25
102.62
81.72
56.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
96.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
102.68
88.62
94.09
108.79
131.32
132.26
0.00
Total Expenditure (Excl Depreciation)
236.40
280.29
291.14
268.58
396.77
501.61
245.07
Operating Profit (PBDIT) excl Other Income
51.33
20.78
32.93
53.07
61.21
127.56
86.38
Other Income
17.94
23.17
15.27
17.65
5.59
28.55
19.92
Operating Profit (PBDIT)
69.27
43.95
48.20
70.72
66.80
156.11
106.31
Interest
27.02
14.50
28.85
41.06
60.47
109.01
51.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42.25
29.45
19.35
29.66
6.33
47.10
54.56
Depreciation
11.42
11.79
11.21
9.65
12.41
9.93
8.53
Profit Before Tax
30.83
17.64
8.14
20.01
-6.08
37.16
46.03
Tax
16.34
10.25
10.52
9.43
4.55
7.86
-13.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.49
7.39
-2.38
10.59
-10.63
29.30
59.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.49
7.39
-2.38
10.59
-10.63
29.30
59.74
Share in Profit of Associates
5.48
4.18
3.83
4.70
3.80
11.55
20.51
Minority Interest
-1.40
-0.07
0.13
-0.22
0.89
-5.56
-3.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.57
11.50
1.58
15.07
-5.94
35.29
76.97
Equity Capital
52.24
52.24
51.52
51.52
51.02
51.02
51.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
609.18
584.16
549.31
549.48
524.65
531.01
486.34
Earnings per share (EPS)
3.55
2.2
0.31
2.93
-1.16
6.92
15.09
Diluted Earnings per share
3.56
2.21
0.3
2.89
-1.15
6.84
15.09
Operating Profit Margin (Excl OI)
17.84%
6.9%
10.16%
16.5%
13.37%
20.27%
26.06%
Gross Profit Margin
14.68%
9.78%
5.97%
9.22%
1.38%
7.49%
16.46%
PAT Margin
6.94%
3.84%
0.45%
4.75%
-1.49%
6.49%
18.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -4.43% vs -7.10% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 61.48% vs 627.85% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 147.02% vs -36.90% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 86.34% vs -49.74% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of The Invest.Trust With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
287.73
0
287.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
287.73
0
287.73
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
24.74
0
24.74
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
108.98
0
108.98
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
102.68
0.00
102.68
Total Expenditure (Excl Depreciation)
236.40
0
236.40
Operating Profit (PBDIT) excl Other Income
51.33
0.00
51.33
Other Income
17.94
0
17.94
Operating Profit (PBDIT)
69.27
0
69.27
Interest
27.02
0
27.02
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
42.25
0
42.25
Depreciation
11.42
0
11.42
Profit Before Tax
30.83
0
30.83
Tax
16.34
0
16.34
Provisions and contingencies
0.00
0
0.00
Profit After Tax
14.49
0
14.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
14.49
0
14.49
Share in Profit of Associates
5.48
0
5.48
Minority Interest
-1.40
0
-1.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.57
0
18.57
Equity Capital
52.24
0
52.24
Face Value
10.00
0
0.00
Reserves
609.18
0
609.18
Earnings per share (EPS)
3.55
0
3.55
Diluted Earnings per share
3.56
0
3.56
Operating Profit Margin (Excl OI)
17.84%
0%
0.00
17.84%
Gross Profit Margin
14.68%
0%
0.00
14.68%
PAT Margin
6.94%
0%
0.00
6.94%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 287.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.43% vs -7.10% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 18.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 61.48% vs 627.85% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 147.02% vs -36.90% in Mar 2023

Annual - Interest
Interest 27.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 86.34% vs -49.74% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.84%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023