down arrow

The Invest.Trust

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE924D01017
  • NSEID: THEINVEST
  • BSEID: 530023
INR
123.50
5.35 (4.53%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
258.99
201.24
223.56
244.57
214.45
364.39
432.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
258.99
201.24
223.56
244.57
214.45
364.39
432.88
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.06
18.25
67.60
67.78
32.98
142.42
186.27
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.32
0.84
-0.42
1.69
Employee Cost
92.16
80.67
83.66
80.98
74.00
76.49
52.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
97.55
73.43
65.99
67.26
63.74
85.78
85.35
Total Expenditure (Excl Depreciation)
189.77
172.35
217.25
216.34
171.55
304.28
325.42
Operating Profit (PBDIT) excl Other Income
69.22
28.89
6.31
28.23
42.90
60.11
107.46
Other Income
10.44
14.11
16.48
12.46
11.80
6.84
15.21
Operating Profit (PBDIT)
79.66
43.00
22.79
40.69
54.70
66.95
122.67
Interest
27.06
19.17
10.54
23.73
32.28
53.19
77.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
52.60
23.83
12.25
16.96
22.42
13.76
45.14
Depreciation
8.05
8.27
8.28
7.58
7.63
8.78
7.75
Profit Before Tax
46.75
16.08
4.96
9.38
14.80
4.97
37.40
Tax
16.53
4.82
7.66
9.60
5.12
6.04
13.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.02
10.74
-3.70
-0.23
9.68
-1.06
23.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.02
10.74
-3.70
-0.23
9.68
-1.06
23.79
Share in Profit of Associates
11.06
4.66
2.11
2.41
2.36
2.35
16.71
Minority Interest
1.17
-0.02
0.05
-0.75
-0.16
-0.62
-0.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.78
15.05
-1.52
1.31
12.00
1.45
35.79
Equity Capital
52.24
52.24
52.24
51.52
51.52
51.02
51.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.77
1.15
0.05
-1.55
1.14
0.78
0.73
Operating Profit Margin (Excl OI)
26.73%
14.36%
2.82%
11.54%
20.0%
16.5%
24.82%
Gross Profit Margin
20.31%
11.84%
5.48%
6.93%
10.45%
3.78%
10.43%
PAT Margin
10.82%
5.34%
-1.66%
-0.09%
4.51%
-0.29%
5.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 28.70% vs -9.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 144.39% vs 1,090.13% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 139.60% vs 357.84% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 41.16% vs 81.88% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of The Invest.Trust With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
258.99
0
258.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
258.99
0
258.99
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.06
0
0.06
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
92.16
0
92.16
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
97.55
0.00
97.55
Total Expenditure (Excl Depreciation)
189.77
0
189.77
Operating Profit (PBDIT) excl Other Income
69.22
0.00
69.22
Other Income
10.44
0
10.44
Operating Profit (PBDIT)
79.66
0
79.66
Interest
27.06
0
27.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
52.60
0
52.60
Depreciation
8.05
0
8.05
Profit Before Tax
46.75
0
46.75
Tax
16.53
0
16.53
Provisions and contingencies
0.00
0
0.00
Profit After Tax
28.02
0
28.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
28.02
0
28.02
Share in Profit of Associates
11.06
0
11.06
Minority Interest
1.17
0
1.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.78
0
36.78
Equity Capital
52.24
0
52.24
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
20.31%
0%
0.00
20.31%
PAT Margin
10.82%
0%
0.00
10.82%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 258.99 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 28.70% vs -9.98% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 36.78 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 144.39% vs 1,090.13% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.22 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 139.60% vs 357.84% in Dec 2023

Nine Monthly - Interest
Interest 27.06 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 41.16% vs 81.88% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.73%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023