down arrow

Wim Plast

  • Market Cap: Micro Cap
  • Industry: Plastic Products
  • ISIN: INE015B01018
  • NSEID: WIMPLAST
  • BSEID: 526586
INR
479.05
9.05 (1.93%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
342.84
330.62
318.75
268.23
321.60
372.56
395.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
342.84
330.62
318.75
268.23
321.60
372.56
395.48
Raw Material Cost
170.69
167.41
164.35
129.92
153.31
171.83
172.60
Purchase of Finished goods
16.97
23.50
24.90
9.64
18.32
43.30
62.14
(Increase) / Decrease In Stocks
9.19
4.24
4.07
7.21
-4.07
-2.31
-13.46
Employee Cost
27.79
25.71
24.96
20.00
25.92
27.54
25.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.01
0.01
0.00
60.55
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
57.33
50.76
48.24
48.15
61.49
57.85
7.78
Total Expenditure (Excl Depreciation)
281.97
271.61
266.53
214.93
254.98
298.21
314.69
Operating Profit (PBDIT) excl Other Income
60.87
59.01
52.22
53.30
66.62
74.35
80.79
Other Income
24.71
10.97
10.96
7.28
7.89
1.97
1.60
Operating Profit (PBDIT)
85.58
69.98
63.18
60.58
74.51
76.32
82.39
Interest
0.10
0.11
0.14
0.18
0.25
0.17
0.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
85.48
69.87
63.04
60.40
74.26
76.15
82.23
Depreciation
11.92
14.29
16.28
17.97
18.50
16.82
15.26
Profit Before Tax
73.55
55.58
46.77
42.43
55.76
59.34
66.98
Tax
17.82
13.76
12.04
10.45
10.82
20.10
22.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.73
41.82
34.73
31.98
44.94
39.24
44.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.73
41.82
34.73
31.98
44.94
39.24
44.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.13
0.24
0.13
0.13
0.01
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.73
41.69
34.96
32.11
45.07
39.25
44.53
Equity Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
477.48
431.55
399.82
370.58
338.55
313.87
284.76
Earnings per share (EPS)
46.44
34.74
29.13
26.76
37.56
32.71
37.1
Diluted Earnings per share
46.43
34.73
29.13
26.75
37.44
32.69
37.1
Operating Profit Margin (Excl OI)
17.75%
17.85%
16.38%
19.87%
20.72%
19.96%
20.43%
Gross Profit Margin
24.93%
21.13%
19.78%
22.52%
23.09%
20.44%
20.79%
PAT Margin
16.26%
12.65%
10.9%
11.92%
13.97%
10.53%
11.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.70% vs 3.72% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 33.68% vs 19.25% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.15% vs 13.00% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -9.09% vs -21.43% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Wim Plast With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
342.84
4,992.50
-4,649.66
-93.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.84
4,992.50
-4,649.66
-93.13%
Raw Material Cost
170.69
3,577.74
-3,407.05
-95.23%
Purchase of Finished goods
16.97
0.00
16.97
(Increase) / Decrease In Stocks
9.19
20.50
-11.31
-55.17%
Employee Cost
27.79
237.26
-209.47
-88.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
57.33
466.19
-408.86
-87.70%
Total Expenditure (Excl Depreciation)
281.97
4,301.69
-4,019.72
-93.45%
Operating Profit (PBDIT) excl Other Income
60.87
690.81
-629.94
-91.19%
Other Income
24.71
14.15
10.56
74.63%
Operating Profit (PBDIT)
85.58
704.96
-619.38
-87.86%
Interest
0.10
101.41
-101.31
-99.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
85.48
603.55
-518.07
-85.84%
Depreciation
11.92
172.58
-160.66
-93.09%
Profit Before Tax
73.55
430.97
-357.42
-82.93%
Tax
17.82
115.08
-97.26
-84.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
55.73
315.89
-260.16
-82.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
55.73
315.89
-260.16
-82.36%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-5.45
5.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.73
310.44
-254.71
-82.05%
Equity Capital
12.00
22.69
-10.69
-47.11%
Face Value
10.00
1.00
0.00
Reserves
477.48
2,527.75
-2,050.27
-81.11%
Earnings per share (EPS)
46.44
13.68
32.76
239.47%
Diluted Earnings per share
46.43
13.67
32.76
239.65%
Operating Profit Margin (Excl OI)
17.75%
13.84%
0.00
3.91%
Gross Profit Margin
24.93%
12.09%
0.00
12.84%
PAT Margin
16.26%
6.33%
0.00
9.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 342.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.70% vs 3.72% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 55.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.68% vs 19.25% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.15% vs 13.00% in Mar 2023

Annual - Interest
Interest 0.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.09% vs -21.43% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.75%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023