Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
261.62
244.75
240.10
224.23
165.98
245.68
262.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
261.62
244.75
240.10
224.23
165.98
245.68
262.92
Raw Material Cost
120.84
125.71
116.73
113.20
74.91
110.68
127.41
Purchase of Finished goods
20.05
14.76
20.00
16.74
4.26
15.52
26.74
(Increase) / Decrease In Stocks
2.99
-4.71
1.91
-0.32
9.73
1.38
-3.90
Employee Cost
21.84
20.83
19.97
18.87
14.36
19.91
20.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
51.61
44.94
39.69
40.66
32.36
46.67
-110.65
Total Expenditure (Excl Depreciation)
217.33
201.53
198.29
189.16
135.62
194.15
60.50
Operating Profit (PBDIT) excl Other Income
44.29
43.22
41.81
35.07
30.36
51.53
202.42
Other Income
17.98
17.97
7.53
8.07
7.28
3.57
1.28
Operating Profit (PBDIT)
62.27
61.19
49.34
43.14
37.64
55.10
203.70
Interest
0.08
0.09
0.10
0.17
0.14
0.21
0.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62.19
61.10
49.24
42.97
37.50
54.89
203.57
Depreciation
9.13
8.95
10.93
12.53
13.69
14.02
12.47
Profit Before Tax
53.05
52.15
38.31
30.46
23.83
40.88
39.42
Tax
13.59
12.69
9.69
7.56
6.29
6.89
13.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.45
39.44
28.62
22.90
17.53
33.99
26.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.45
39.44
28.62
22.90
17.53
33.99
26.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.13
0.18
0.02
0.02
-0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.45
39.44
28.49
23.04
17.77
33.96
26.14
Equity Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
11.27
10.72
8.0
8.4
10.2
8.34
6.56
Operating Profit Margin (Excl OI)
16.93%
17.66%
17.41%
15.64%
18.29%
20.97%
76.99%
Gross Profit Margin
23.77%
24.96%
20.51%
19.16%
22.59%
22.34%
77.43%
PAT Margin
15.08%
16.11%
11.92%
10.21%
10.56%
13.84%
9.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 6.89% vs 1.94% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 0.03% vs 38.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 2.48% vs 3.37% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -11.11% vs -10.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Wim Plast With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
261.62
3,988.31
-3,726.69
-93.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
261.62
3,988.31
-3,726.69
-93.44%
Raw Material Cost
120.84
2,857.97
-2,737.13
-95.77%
Purchase of Finished goods
20.05
0.00
20.05
(Increase) / Decrease In Stocks
2.99
-8.83
11.82
133.86%
Employee Cost
21.84
193.35
-171.51
-88.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
51.61
374.52
-322.91
-86.22%
Total Expenditure (Excl Depreciation)
217.33
3,417.01
-3,199.68
-93.64%
Operating Profit (PBDIT) excl Other Income
44.29
571.30
-527.01
-92.25%
Other Income
17.98
3.18
14.80
465.41%
Operating Profit (PBDIT)
62.27
574.48
-512.21
-89.16%
Interest
0.08
69.50
-69.42
-99.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.19
504.98
-442.79
-87.68%
Depreciation
9.13
125.64
-116.51
-92.73%
Profit Before Tax
53.05
379.34
-326.29
-86.02%
Tax
13.59
96.71
-83.12
-85.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.45
282.63
-243.18
-86.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.45
282.63
-243.18
-86.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.96
0.96
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.45
278.43
-238.98
-85.83%
Equity Capital
12.00
22.69
-10.69
-47.11%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
23.77%
12.66%
0.00
11.11%
PAT Margin
15.08%
7.09%
0.00
7.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 261.62 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 6.89% vs 1.94% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 39.45 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 0.03% vs 38.43% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.29 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 2.48% vs 3.37% in Dec 2023
Nine Monthly - Interest
Interest 0.08 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -11.11% vs -10.00% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.93%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023