Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
168.54
157.64
160.45
137.80
89.08
168.95
178.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
168.54
157.64
160.45
137.80
89.08
168.95
178.38
Raw Material Cost
77.49
83.79
79.33
68.86
35.52
72.16
85.55
Purchase of Finished goods
7.83
9.92
10.96
12.47
4.02
11.90
19.69
(Increase) / Decrease In Stocks
6.62
-7.79
2.31
-2.74
10.66
4.37
-2.91
Employee Cost
14.64
13.70
13.39
12.26
8.67
13.56
13.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
33.31
29.48
27.01
26.53
18.13
32.47
-124.21
Total Expenditure (Excl Depreciation)
139.89
129.09
133.00
117.39
77.00
134.45
-8.13
Operating Profit (PBDIT) excl Other Income
28.65
28.55
27.45
20.41
12.08
34.50
186.51
Other Income
12.51
12.46
5.32
5.18
4.28
2.26
0.89
Operating Profit (PBDIT)
41.16
41.01
32.77
25.59
16.36
36.76
187.40
Interest
0.05
0.06
0.08
0.11
0.09
0.16
0.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
41.11
40.95
32.69
25.48
16.27
36.60
187.32
Depreciation
6.15
5.98
7.38
8.46
9.13
9.29
8.05
Profit Before Tax
34.95
34.97
25.31
17.02
7.15
27.32
27.59
Tax
9.02
8.38
6.30
4.23
1.94
3.34
9.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.92
26.58
19.01
12.79
5.21
23.98
18.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.92
26.58
19.01
12.79
5.21
23.98
18.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.13
0.16
0.13
0.00
-0.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.92
26.58
18.88
12.95
5.34
23.98
18.18
Equity Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
21.6
22.15
15.73
10.79
4.45
19.98
15.15
Diluted Earnings per share
21.6
22.15
15.73
10.79
4.34
19.98
15.29
Operating Profit Margin (Excl OI)
17.0%
18.11%
17.11%
14.81%
13.56%
20.42%
104.56%
Gross Profit Margin
24.39%
25.98%
20.37%
18.49%
18.26%
21.66%
105.01%
PAT Margin
15.38%
16.86%
11.85%
9.28%
5.85%
14.19%
10.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 6.91% vs -1.75% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -2.48% vs 40.78% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 0.35% vs 4.01% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -16.67% vs -25.00% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Wim Plast With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
168.54
2,600.57
-2,432.03
-93.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
168.54
2,600.57
-2,432.03
-93.52%
Raw Material Cost
77.49
1,869.33
-1,791.84
-95.85%
Purchase of Finished goods
7.83
0.00
7.83
(Increase) / Decrease In Stocks
6.62
-1.94
8.56
441.24%
Employee Cost
14.64
125.02
-110.38
-88.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
33.31
237.52
-204.21
-85.98%
Total Expenditure (Excl Depreciation)
139.89
2,229.93
-2,090.04
-93.73%
Operating Profit (PBDIT) excl Other Income
28.65
370.64
-341.99
-92.27%
Other Income
12.51
1.59
10.92
686.79%
Operating Profit (PBDIT)
41.16
372.23
-331.07
-88.94%
Interest
0.05
47.03
-46.98
-99.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
41.11
325.20
-284.09
-87.36%
Depreciation
6.15
82.65
-76.50
-92.56%
Profit Before Tax
34.95
242.55
-207.60
-85.59%
Tax
9.02
62.30
-53.28
-85.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.92
180.25
-154.33
-85.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.92
180.25
-154.33
-85.62%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2.58
2.58
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.92
177.67
-151.75
-85.41%
Equity Capital
12.00
22.69
-10.69
-47.11%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
21.60
7.83
13.77
175.86%
Diluted Earnings per share
21.60
7.82
13.78
176.21%
Operating Profit Margin (Excl OI)
17.00%
14.25%
0.00
2.75%
Gross Profit Margin
24.39%
12.50%
0.00
11.89%
PAT Margin
15.38%
6.93%
0.00
8.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 168.54 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 6.91% vs -1.75% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 25.92 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -2.48% vs 40.78% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.65 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.35% vs 4.01% in Sep 2023
Half Yearly - Interest
Interest 0.05 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -16.67% vs -25.00% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.00%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023