Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,664.40
1,605.46
1,181.28
994.83
908.89
1,156.47
847.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,664.40
1,605.46
1,181.28
994.83
908.89
1,156.47
847.19
Raw Material Cost
354.91
373.75
539.63
402.90
400.03
503.77
377.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.45
-27.54
-24.25
22.02
-7.13
16.30
21.19
Employee Cost
202.99
172.96
205.34
192.93
182.39
160.91
176.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
600.24
637.54
0.00
0.00
0.00
0.00
172.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
215.37
181.30
250.32
226.28
215.26
241.48
2.30
Total Expenditure (Excl Depreciation)
1,366.06
1,338.01
971.04
844.13
790.55
922.46
750.21
Operating Profit (PBDIT) excl Other Income
298.34
267.45
210.24
150.70
118.34
234.01
96.98
Other Income
28.21
23.96
8.59
15.35
16.20
20.65
16.55
Operating Profit (PBDIT)
326.55
291.41
218.83
166.05
134.54
254.66
113.53
Interest
30.84
23.74
19.86
22.50
20.99
13.12
22.40
Exceptional Items
490.75
41.81
0.20
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
295.71
267.67
198.97
143.55
113.55
241.54
91.13
Depreciation
30.12
27.87
37.26
36.95
37.55
19.42
22.14
Profit Before Tax
265.59
239.80
161.71
106.60
76.00
222.12
68.99
Tax
77.83
64.61
45.05
30.50
23.30
65.55
33.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
187.76
175.19
116.66
76.09
52.71
156.57
35.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
490.75
41.81
0.20
20.43
0.00
0.00
0.00
Net Profit
678.51
217.00
116.87
96.53
52.71
156.57
35.92
Share in Profit of Associates
5.26
2.68
1.35
2.16
1.13
0.76
-0.26
Minority Interest
-208.75
-30.51
-20.89
-14.51
2.38
-31.63
4.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
475.02
189.17
97.33
84.18
56.22
125.70
40.08
Equity Capital
9.77
9.77
9.77
9.77
9.77
9.77
9.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,236.15
800.06
624.73
532.72
443.87
397.43
0.00
Earnings per share (EPS)
48.62
193.62
99.62
86.16
57.54
128.66
41.03
Diluted Earnings per share
486.35
193.68
99.65
86.18
57.56
128.7
41.03
Operating Profit Margin (Excl OI)
17.92%
16.66%
17.8%
15.15%
13.02%
20.23%
11.45%
Gross Profit Margin
17.77%
16.67%
16.84%
14.43%
12.49%
20.89%
10.76%
PAT Margin
11.6%
11.08%
9.99%
7.87%
5.92%
13.6%
4.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 3.67% vs 35.91% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 151.11% vs 94.36% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 11.55% vs 27.21% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 29.91% vs 19.54% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of WPIL With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,664.40
3,217.76
-1,553.36
-48.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,664.40
3,217.76
-1,553.36
-48.27%
Raw Material Cost
354.91
1,207.61
-852.70
-70.61%
Purchase of Finished goods
0.00
361.01
-361.01
-100.00%
(Increase) / Decrease In Stocks
-7.45
0.31
-7.76
-2,503.23%
Employee Cost
202.99
654.91
-451.92
-69.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
600.24
0.00
600.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
215.37
507.93
-292.56
-57.60%
Total Expenditure (Excl Depreciation)
1,366.06
2,731.77
-1,365.71
-49.99%
Operating Profit (PBDIT) excl Other Income
298.34
485.99
-187.65
-38.61%
Other Income
28.21
54.99
-26.78
-48.70%
Operating Profit (PBDIT)
326.55
540.98
-214.43
-39.64%
Interest
30.84
29.34
1.50
5.11%
Exceptional Items
490.75
0.00
490.75
Gross Profit (PBDT)
295.71
511.64
-215.93
-42.20%
Depreciation
30.12
76.65
-46.53
-60.70%
Profit Before Tax
265.59
434.99
-169.40
-38.94%
Tax
77.83
128.29
-50.46
-39.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
187.76
306.71
-118.95
-38.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
490.75
0.00
490.75
Net Profit
678.51
306.71
371.80
121.22%
Share in Profit of Associates
5.26
5.18
0.08
1.54%
Minority Interest
-208.75
0.00
-208.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
475.02
311.89
163.13
52.30%
Equity Capital
9.77
31.69
-21.92
-69.17%
Face Value
10.00
1.00
0.00
Reserves
1,236.15
1,579.39
-343.24
-21.73%
Earnings per share (EPS)
48.62
9.84
38.78
394.11%
Diluted Earnings per share
486.35
9.86
476.49
4,832.56%
Operating Profit Margin (Excl OI)
17.92%
15.10%
0.00
2.82%
Gross Profit Margin
17.77%
15.90%
0.00
1.87%
PAT Margin
11.60%
9.69%
0.00
1.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,664.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.67% vs 35.91% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 475.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 151.11% vs 94.36% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 298.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.55% vs 27.21% in Mar 2023
Annual - Interest
Interest 30.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29.91% vs 19.54% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.92%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023