down arrow

WPIL

  • Market Cap: Small Cap
  • Industry: Compressors / Pumps
  • ISIN: INE765D01022
  • NSEID:
  • BSEID: 505872
INR
413.00
25.25 (6.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,664.40
1,605.46
1,181.28
994.83
908.89
1,156.47
847.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,664.40
1,605.46
1,181.28
994.83
908.89
1,156.47
847.19
Raw Material Cost
354.91
373.75
539.63
402.90
400.03
503.77
377.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.45
-27.54
-24.25
22.02
-7.13
16.30
21.19
Employee Cost
202.99
172.96
205.34
192.93
182.39
160.91
176.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
600.24
637.54
0.00
0.00
0.00
0.00
172.24
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
215.37
181.30
250.32
226.28
215.26
241.48
2.30
Total Expenditure (Excl Depreciation)
1,366.06
1,338.01
971.04
844.13
790.55
922.46
750.21
Operating Profit (PBDIT) excl Other Income
298.34
267.45
210.24
150.70
118.34
234.01
96.98
Other Income
28.21
23.96
8.59
15.35
16.20
20.65
16.55
Operating Profit (PBDIT)
326.55
291.41
218.83
166.05
134.54
254.66
113.53
Interest
30.84
23.74
19.86
22.50
20.99
13.12
22.40
Exceptional Items
490.75
41.81
0.20
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
295.71
267.67
198.97
143.55
113.55
241.54
91.13
Depreciation
30.12
27.87
37.26
36.95
37.55
19.42
22.14
Profit Before Tax
265.59
239.80
161.71
106.60
76.00
222.12
68.99
Tax
77.83
64.61
45.05
30.50
23.30
65.55
33.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
187.76
175.19
116.66
76.09
52.71
156.57
35.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
490.75
41.81
0.20
20.43
0.00
0.00
0.00
Net Profit
678.51
217.00
116.87
96.53
52.71
156.57
35.92
Share in Profit of Associates
5.26
2.68
1.35
2.16
1.13
0.76
-0.26
Minority Interest
-208.75
-30.51
-20.89
-14.51
2.38
-31.63
4.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
475.02
189.17
97.33
84.18
56.22
125.70
40.08
Equity Capital
9.77
9.77
9.77
9.77
9.77
9.77
9.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,236.15
800.06
624.73
532.72
443.87
397.43
0.00
Earnings per share (EPS)
48.62
193.62
99.62
86.16
57.54
128.66
41.03
Diluted Earnings per share
486.35
193.68
99.65
86.18
57.56
128.7
41.03
Operating Profit Margin (Excl OI)
17.92%
16.66%
17.8%
15.15%
13.02%
20.23%
11.45%
Gross Profit Margin
17.77%
16.67%
16.84%
14.43%
12.49%
20.89%
10.76%
PAT Margin
11.6%
11.08%
9.99%
7.87%
5.92%
13.6%
4.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.67% vs 35.91% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 151.11% vs 94.36% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.55% vs 27.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 29.91% vs 19.54% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of WPIL With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,664.40
3,217.76
-1,553.36
-48.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,664.40
3,217.76
-1,553.36
-48.27%
Raw Material Cost
354.91
1,207.61
-852.70
-70.61%
Purchase of Finished goods
0.00
361.01
-361.01
-100.00%
(Increase) / Decrease In Stocks
-7.45
0.31
-7.76
-2,503.23%
Employee Cost
202.99
654.91
-451.92
-69.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
600.24
0.00
600.24
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
215.37
507.93
-292.56
-57.60%
Total Expenditure (Excl Depreciation)
1,366.06
2,731.77
-1,365.71
-49.99%
Operating Profit (PBDIT) excl Other Income
298.34
485.99
-187.65
-38.61%
Other Income
28.21
54.99
-26.78
-48.70%
Operating Profit (PBDIT)
326.55
540.98
-214.43
-39.64%
Interest
30.84
29.34
1.50
5.11%
Exceptional Items
490.75
0.00
490.75
Gross Profit (PBDT)
295.71
511.64
-215.93
-42.20%
Depreciation
30.12
76.65
-46.53
-60.70%
Profit Before Tax
265.59
434.99
-169.40
-38.94%
Tax
77.83
128.29
-50.46
-39.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
187.76
306.71
-118.95
-38.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
490.75
0.00
490.75
Net Profit
678.51
306.71
371.80
121.22%
Share in Profit of Associates
5.26
5.18
0.08
1.54%
Minority Interest
-208.75
0.00
-208.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
475.02
311.89
163.13
52.30%
Equity Capital
9.77
31.69
-21.92
-69.17%
Face Value
10.00
1.00
0.00
Reserves
1,236.15
1,579.39
-343.24
-21.73%
Earnings per share (EPS)
48.62
9.84
38.78
394.11%
Diluted Earnings per share
486.35
9.86
476.49
4,832.56%
Operating Profit Margin (Excl OI)
17.92%
15.10%
0.00
2.82%
Gross Profit Margin
17.77%
15.90%
0.00
1.87%
PAT Margin
11.60%
9.69%
0.00
1.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,664.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.67% vs 35.91% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 475.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 151.11% vs 94.36% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 298.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.55% vs 27.21% in Mar 2023

Annual - Interest
Interest 30.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.91% vs 19.54% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.92%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023