Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.77
9.77
9.77
9.77
9.77
9.77
Share Warrants & Outstandings
Total Reserve
1,236.15
800.06
624.73
532.72
443.87
397.43
Shareholder's Funds
1,245.91
809.83
634.50
542.48
453.64
407.19
Minority Interest
310.42
103.03
71.14
47.41
27.65
30.89
Long-Term Borrowings
26.55
91.06
122.01
148.29
186.56
22.86
Secured Loans
0.04
54.34
101.40
124.19
177.09
9.32
Unsecured Loans
26.51
36.72
20.60
24.10
9.47
13.54
Deferred Tax Assets / Liabilities
5.84
8.89
0.50
-6.61
0.63
2.66
Other Long Term Liabilities
11.2985
21.3489
24.7388
27.7932
23.1671
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.71
24.19
26.53
38.09
37.57
15.11
Total Non-Current Liabilities
61.40
145.49
173.78
207.56
247.93
40.63
Current Liabilities
Trade Payables
459.08
471.50
386.38
252.26
224.43
215.72
Other Current Liabilities
357.56
525.04
370.99
321.15
270.69
239.87
Short Term Borrowings
179.97
135.17
157.08
125.82
171.62
98.89
Short Term Provisions
13.63
11.77
12.02
10.97
6.68
10.36
Total Current Liabilities
1,010.23
1,143.48
926.48
710.20
673.42
564.83
Total Liabilities
2,627.96
2,201.83
1,805.89
1,507.65
1,402.64
1,043.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
545.70
639.08
589.54
555.15
544.26
229.65
Less: Accumulated Depreciation
106.48
172.05
168.97
126.65
95.12
53.85
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
439.22
467.02
420.57
428.51
449.14
175.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
13.85
9.00
9.15
0.56
1.20
0.64
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
24.98
19.72
16.94
15.56
12.83
14.09
Long Term Loans & Advances
92.67
27.51
57.31
55.54
65.11
71.93
Other Non Current Assets
131.63
84.57
52.41
41.19
50.87
58.23
Total Non-Current Assets
702.35
607.83
556.37
541.35
579.14
320.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
370.00
341.90
295.50
253.32
258.61
196.16
Sundry Debtors
731.54
547.19
426.78
325.85
320.54
292.63
Cash and Bank
628.67
258.89
213.07
152.37
57.53
92.82
Other Current Assets
144.98
391.14
272.80
194.52
124.01
80.24
Short Term Loans and Advances
50.41
54.87
41.36
40.24
62.81
61.01
Total Current Assets
1,925.61
1,594.00
1,249.52
966.30
823.50
722.85
Net Current Assets (Including Current Investments)
915.38
450.53
323.04
256.10
150.08
158.01
Total Current Assets Excluding Current Investments
1,925.61
1,594.00
1,249.52
966.30
823.50
722.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,627.96
2,201.83
1,805.89
1,507.65
1,402.64
1,043.54
Contingent Liabilities
221.37
172.27
178.14
194.11
298.25
119.32
Total Debt
206.52
226.22
279.08
274.11
358.18
135.20
Book Value per share (adjusted)
1275.62
829.14
649.63
55.542
46.445
416.9
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -8.71% vs -18.94% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -47.07% vs -13.70% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -4.82% vs 10.77% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 26.67% vs 16.41% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 20.80% vs 27.57% in Mar 2023
Compare Balance Sheet Results of WPIL
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.77
31.69
-21.92
-69.17%
Share Warrants & Outstandings
Total Reserve
1,236.15
1,576.36
-340.21
-21.58%
Shareholder's Funds
1,245.91
1,611.08
-365.17
-22.67%
Minority Interest
310.42
0.00
310.42
0.00%
Long-Term Borrowings
26.55
19.59
6.96
35.53%
Secured Loans
0.04
3.39
-3.35
-98.82%
Unsecured Loans
26.51
16.19
10.32
63.74%
Deferred Tax Assets / Liabilities
5.84
-20.67
26.51
128.25%
Other Long Term Liabilities
11.30
54.31
-43.01
-79.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
17.71
18.18
-0.47
-2.59%
Total Non-Current Liabilities
61.40
71.40
-10.00
-14.01%
Current Liabilities
Trade Payables
459.08
345.43
113.65
32.90%
Other Current Liabilities
357.56
180.13
177.43
98.50%
Short Term Borrowings
179.97
540.88
-360.91
-66.73%
Short Term Provisions
13.63
37.55
-23.92
-63.70%
Total Current Liabilities
1,010.23
1,103.99
-93.76
-8.49%
Total Liabilities
2,627.96
2,786.47
-158.51
-5.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
545.70
948.91
-403.21
-42.49%
Less: Accumulated Depreciation
106.48
437.43
-330.95
-75.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
439.22
511.48
-72.26
-14.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
13.85
9.53
4.32
45.33%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
24.98
45.12
-20.14
-44.64%
Long Term Loans & Advances
92.67
29.93
62.74
209.62%
Other Non Current Assets
131.63
0.29
131.34
45,289.66%
Total Non-Current Assets
702.35
667.25
35.10
5.26%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
370.00
622.23
-252.23
-40.54%
Sundry Debtors
731.54
603.10
128.44
21.30%
Cash and Bank
628.67
774.50
-145.83
-18.83%
Other Current Assets
144.98
30.02
114.96
382.94%
Short Term Loans and Advances
50.41
89.39
-38.98
-43.61%
Total Current Assets
1,925.61
2,119.22
-193.61
-9.14%
Net Current Assets (Including Current Investments)
915.38
1,015.23
-99.85
-9.84%
Total Current Assets Excluding Current Investments
1,925.61
2,119.22
-193.61
-9.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,627.96
2,786.47
-158.51
-5.69%
Contingent Liabilities
221.37
7.33
214.04
2,920.05%
Total Debt
206.52
560.46
-353.94
-63.15%
Book Value per share (adjusted)
1,275.62
50.84
1,224.78
2,409.09%
Annual - Borrowings
Borrowings 206.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -8.71% vs -18.94% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -47.07% vs -13.70% in Mar 2023
Annual - Fixed Assets
Fixed Assets 453.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.82% vs 10.77% in Mar 2023
Annual - Investments
Investments 24.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.67% vs 16.41% in Mar 2023
Annual - Current Assets
Current Assets 1,925.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.80% vs 27.57% in Mar 2023