Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
192.21
192.16
192.11
192.07
192.04
192.03
Share Warrants & Outstandings
Total Reserve
2,317.83
2,139.58
2,071.21
1,854.57
1,641.99
1,454.06
Shareholder's Funds
2,516.65
2,337.53
2,268.42
2,051.10
1,838.14
1,648.98
Minority Interest
404.47
406.07
420.27
410.26
382.46
400.96
Long-Term Borrowings
292.69
54.70
47.26
148.74
42.78
64.21
Secured Loans
9.96
21.14
0.00
0.00
0.00
0.00
Unsecured Loans
282.73
33.56
47.26
148.74
42.78
64.21
Deferred Tax Assets / Liabilities
131.15
137.41
128.36
151.69
147.28
204.36
Other Long Term Liabilities
121.63
124.12
49.49
36.2
42.19
20.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.86
0.51
Long Term Provisions
7.01
5.76
6.96
9.31
8.28
6.70
Total Non-Current Liabilities
552.48
321.99
232.07
345.94
241.39
296.19
Current Liabilities
Trade Payables
627.77
704.33
694.82
777.77
1,288.51
1,240.06
Other Current Liabilities
480.41
321.74
288.87
293.84
302.75
279.19
Short Term Borrowings
1,015.81
1,266.77
1,518.72
839.41
575.69
323.53
Short Term Provisions
68.98
85.14
133.33
61.00
43.29
41.08
Total Current Liabilities
2,192.97
2,377.98
2,635.74
1,972.02
2,210.24
1,883.86
Total Liabilities
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
4,229.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,608.28
3,224.10
2,990.21
2,730.45
0.00
2,370.08
Less: Accumulated Depreciation
1,066.41
887.68
721.47
570.26
0.00
319.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,541.87
2,336.42
2,268.74
2,160.19
2,052.96
2,050.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
173.16
189.91
80.92
136.77
150.47
92.12
Intangible assets under development
18.35
14.53
9.32
4.66
2.74
1.47
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
168.56
158.41
159.65
123.72
129.17
116.51
Long Term Loans & Advances
214.53
205.88
101.02
69.56
77.12
83.49
Other Non Current Assets
69.47
34.96
22.50
20.16
127.42
20.61
Total Non-Current Assets
3,382.70
3,138.08
2,760.03
2,635.53
2,539.88
2,365.10
Current Assets Loans & Advances
Current Investments
8.01
0.00
0.00
0.00
0.00
0.00
Inventories
1,383.01
1,344.12
1,428.79
980.39
886.50
898.74
Sundry Debtors
518.91
574.03
951.35
822.57
853.13
734.89
Cash and Bank
52.87
29.51
34.65
50.94
50.81
29.84
Other Current Assets
175.02
227.23
229.62
175.08
254.18
102.66
Short Term Loans and Advances
146.05
130.60
152.06
114.81
87.73
98.76
Total Current Assets
2,283.87
2,305.49
2,796.47
2,143.79
2,132.35
1,864.89
Net Current Assets (Including Current Investments)
90.90
-72.49
160.73
171.77
-77.89
-18.97
Total Current Assets Excluding Current Investments
2,275.86
2,305.49
2,796.47
2,143.79
2,132.35
1,864.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
4,229.99
Contingent Liabilities
255.50
256.24
258.68
254.59
281.33
266.05
Total Debt
1,308.50
1,321.47
1,565.98
988.15
620.84
390.00
Book Value per share (adjusted)
130.93
121.64
118.08
106.79
95.72
85.87
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -0.98% vs -15.61% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -2.01% vs 150.80% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 7.47% vs 7.52% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 6.41% vs -0.78% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -0.94% vs -17.56% in Mar 2023
Compare Balance Sheet Results of Godrej Agrovet
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
192.21
102.28
89.93
87.93%
Share Warrants & Outstandings
Total Reserve
2,317.83
12,459.40
-10,141.57
-81.40%
Shareholder's Funds
2,516.65
12,598.57
-10,081.92
-80.02%
Minority Interest
404.47
0.00
404.47
0.00%
Long-Term Borrowings
292.69
0.00
292.69
0.00%
Secured Loans
9.96
0.00
9.96
0.00%
Unsecured Loans
282.73
0.00
282.73
0.00%
Deferred Tax Assets / Liabilities
131.15
-280.36
411.51
146.78%
Other Long Term Liabilities
121.63
36.54
85.09
232.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.01
166.63
-159.62
-95.79%
Total Non-Current Liabilities
552.48
-77.19
629.67
815.74%
Current Liabilities
Trade Payables
627.77
1,675.48
-1,047.71
-62.53%
Other Current Liabilities
480.41
669.25
-188.84
-28.22%
Short Term Borrowings
1,015.81
3,154.64
-2,138.83
-67.80%
Short Term Provisions
68.98
90.97
-21.99
-24.17%
Total Current Liabilities
2,192.97
5,590.34
-3,397.37
-60.77%
Total Liabilities
5,666.57
18,111.72
-12,445.15
-68.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,608.28
12,993.59
-9,385.31
-72.23%
Less: Accumulated Depreciation
1,066.41
2,729.05
-1,662.64
-60.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,541.87
10,264.54
-7,722.67
-75.24%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
173.16
78.15
95.01
121.57%
Intangible assets under development
18.35
5.21
13.14
252.21%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
168.56
1,798.06
-1,629.50
-90.63%
Long Term Loans & Advances
214.53
238.90
-24.37
-10.20%
Other Non Current Assets
69.47
8.25
61.22
742.06%
Total Non-Current Assets
3,382.70
12,558.23
-9,175.53
-73.06%
Current Assets Loans & Advances
Current Investments
8.01
1,716.19
-1,708.18
-99.53%
Inventories
1,383.01
1,270.92
112.09
8.82%
Sundry Debtors
518.91
1,535.37
-1,016.46
-66.20%
Cash and Bank
52.87
546.94
-494.07
-90.33%
Other Current Assets
175.02
70.55
104.47
148.08%
Short Term Loans and Advances
146.05
413.52
-267.47
-64.68%
Total Current Assets
2,283.87
5,553.49
-3,269.62
-58.88%
Net Current Assets (Including Current Investments)
90.90
-36.85
127.75
346.68%
Total Current Assets Excluding Current Investments
2,275.86
3,837.30
-1,561.44
-40.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,666.57
18,111.72
-12,445.15
-68.71%
Contingent Liabilities
255.50
464.73
-209.23
-45.02%
Total Debt
1,308.50
3,154.64
-1,846.14
-58.52%
Book Value per share (adjusted)
130.93
123.18
7.75
6.29%
Annual - Borrowings
Borrowings 1,308.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.98% vs -15.61% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 121.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.01% vs 150.80% in Mar 2023
Annual - Fixed Assets
Fixed Assets 2,715.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.47% vs 7.52% in Mar 2023
Annual - Investments
Investments 168.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.41% vs -0.78% in Mar 2023
Annual - Current Assets
Current Assets 2,283.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.94% vs -17.56% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
