down arrow

Godrej Agrovet

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE850D01014
  • NSEID: GODREJAGRO
  • BSEID: 540743
INR
778.60
35.1 (4.72%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,799.50
5,081.06
4,955.19
4,146.85
3,278.08
3,553.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,799.50
5,081.06
4,955.19
4,146.85
3,278.08
3,553.70
Raw Material Cost
3,380.06
3,786.17
3,787.57
3,086.43
2,242.63
2,624.13
Purchase of Finished goods
104.73
90.80
118.55
171.74
174.46
170.34
(Increase) / Decrease In Stocks
57.36
-12.76
-7.03
-120.21
-23.05
-48.04
Employee Cost
263.27
277.54
237.76
207.28
191.04
183.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
544.60
544.97
506.46
441.64
353.90
362.02
Total Expenditure (Excl Depreciation)
4,350.02
4,686.72
4,643.31
3,786.88
2,938.98
3,292.10
Operating Profit (PBDIT) excl Other Income
449.48
394.34
311.88
359.97
339.10
261.60
Other Income
21.82
22.77
16.49
16.05
16.57
21.55
Operating Profit (PBDIT)
471.30
417.11
328.37
376.02
355.67
283.15
Interest
69.92
57.40
47.28
28.66
22.40
22.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
401.38
359.71
281.09
347.36
333.27
260.49
Depreciation
112.94
105.68
90.96
83.12
75.69
72.56
Profit Before Tax
288.44
254.03
190.13
264.24
257.58
187.93
Tax
88.59
72.17
49.76
70.29
68.32
14.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.85
181.86
140.37
193.95
189.26
173.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.85
181.86
140.37
193.95
189.26
173.60
Share in Profit of Associates
27.57
29.15
16.93
23.00
26.84
6.63
Minority Interest
20.03
-0.31
-2.83
-1.71
-20.55
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
247.45
210.70
154.47
215.24
195.55
180.00
Equity Capital
192.26
192.21
192.16
192.07
192.07
192.03
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
12.87
10.96
8.04
11.21
10.18
9.37
Diluted Earnings per share
12.84
10.96
8.04
11.2
10.18
9.37
Operating Profit Margin (Excl OI)
9.39%
7.78%
6.31%
8.7%
10.4%
7.38%
Gross Profit Margin
8.39%
7.1%
5.69%
8.39%
10.22%
7.35%
PAT Margin
4.75%
4.17%
3.18%
5.24%
6.63%
5.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -5.54% vs 2.54% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 17.44% vs 36.40% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 13.98% vs 26.44% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is 21.81% vs 21.40% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Godrej Agrovet With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,799.50
6,997.91
-2,198.41
-31.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,799.50
6,997.91
-2,198.41
-31.42%
Raw Material Cost
3,380.06
2,817.17
562.89
19.98%
Purchase of Finished goods
104.73
434.50
-329.77
-75.90%
(Increase) / Decrease In Stocks
57.36
-152.68
210.04
137.57%
Employee Cost
263.27
590.19
-326.92
-55.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
694.77
-694.77
-100.00%
Other Expenses
544.60
1,129.89
-585.29
-51.80%
Total Expenditure (Excl Depreciation)
4,350.02
5,513.84
-1,163.82
-21.11%
Operating Profit (PBDIT) excl Other Income
449.48
1,484.07
-1,034.59
-69.71%
Other Income
21.82
163.10
-141.28
-86.62%
Operating Profit (PBDIT)
471.30
1,647.17
-1,175.87
-71.39%
Interest
69.92
170.84
-100.92
-59.07%
Exceptional Items
0.00
-26.08
26.08
100.00%
Gross Profit (PBDT)
401.38
1,450.25
-1,048.87
-72.32%
Depreciation
112.94
99.56
13.38
13.44%
Profit Before Tax
288.44
1,350.69
-1,062.25
-78.64%
Tax
88.59
408.69
-320.10
-78.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
199.85
942.00
-742.15
-78.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
199.85
942.00
-742.15
-78.78%
Share in Profit of Associates
27.57
0.00
27.57
Minority Interest
20.03
0.00
20.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
247.45
942.00
-694.55
-73.73%
Equity Capital
192.26
102.29
89.97
87.96%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
12.87
9.21
3.66
39.74%
Diluted Earnings per share
12.84
9.20
3.64
39.57%
Operating Profit Margin (Excl OI)
9.39%
21.33%
0.00
-11.94%
Gross Profit Margin
8.39%
20.84%
0.00
-12.45%
PAT Margin
4.75%
13.54%
0.00
-8.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,799.50 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -5.54% vs 2.54% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 247.45 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 17.44% vs 36.40% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 449.48 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 13.98% vs 26.44% in Sep 2023

Half Yearly - Interest
Interest 69.92 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 21.81% vs 21.40% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.39%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023