Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.35
5.45
5.20
4.90
4.60
4.60
Share Warrants & Outstandings
Total Reserve
1,094.66
593.87
460.72
378.54
339.02
305.15
Shareholder's Funds
1,119.36
620.01
465.92
383.44
346.06
309.75
Minority Interest
0.34
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
100.25
90.86
117.41
128.25
75.04
121.14
Secured Loans
100.25
90.86
117.40
128.25
75.04
91.07
Unsecured Loans
0.00
0.00
0.01
0.00
0.00
30.07
Deferred Tax Assets / Liabilities
36.31
32.28
32.62
31.87
30.86
29.98
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.53
6.55
5.21
4.68
4.49
3.77
Total Non-Current Liabilities
145.09
129.69
155.24
164.80
110.39
154.89
Current Liabilities
Trade Payables
137.20
127.75
103.19
98.40
67.83
98.83
Other Current Liabilities
74.76
75.73
51.54
78.42
75.60
68.47
Short Term Borrowings
511.79
506.69
473.02
372.56
395.15
346.86
Short Term Provisions
12.66
11.11
4.54
0.00
4.00
0.60
Total Current Liabilities
736.41
721.28
632.30
549.39
542.58
514.76
Total Liabilities
2,032.40
1,470.98
1,253.46
1,097.63
999.04
979.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
730.56
574.88
505.83
438.82
427.57
393.12
Less: Accumulated Depreciation
208.25
173.49
142.29
113.70
86.41
60.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
522.31
401.39
363.54
325.13
341.16
332.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
75.94
37.05
30.59
12.30
0.77
5.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.50
3.50
0.10
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.87
7.22
6.56
6.10
5.43
4.14
Total Non-Current Assets
609.61
449.16
400.79
343.53
347.36
341.97
Current Assets Loans & Advances
Current Investments
0.11
0.10
0.00
0.00
0.00
0.00
Inventories
609.17
520.11
428.07
352.53
314.64
303.89
Sundry Debtors
351.16
350.86
283.11
234.84
238.92
247.28
Cash and Bank
210.79
11.80
13.19
10.48
10.77
16.54
Other Current Assets
79.20
23.74
16.82
25.04
17.97
37.74
Short Term Loans and Advances
172.36
115.21
111.46
131.21
69.37
31.98
Total Current Assets
1,422.79
1,021.82
852.66
754.10
651.67
637.43
Net Current Assets (Including Current Investments)
686.37
300.53
220.37
204.71
109.09
122.67
Total Current Assets Excluding Current Investments
1,422.67
1,021.72
852.66
754.10
651.67
637.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,032.40
1,470.98
1,253.46
1,097.63
999.04
979.40
Contingent Liabilities
248.06
125.33
91.57
62.71
47.87
49.15
Total Debt
612.04
597.54
590.43
500.81
470.19
467.99
Book Value per share (adjusted)
0
219.88
179.15
156.46
149.36
134.64
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 2.43% vs 1.20% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 36.45% vs 11.24% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.00% vs 3,400.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 39.24% vs 19.84% in Mar 2023
Compare Balance Sheet Results of Goodluck India
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.35
4,130.53
-4,124.18
-99.85%
Share Warrants & Outstandings
Total Reserve
1,094.66
52,970.69
-51,876.03
-97.93%
Shareholder's Funds
1,119.36
57,101.22
-55,981.86
-98.04%
Minority Interest
0.34
0.01
0.33
3,300.00%
Long-Term Borrowings
100.25
9,568.21
-9,467.96
-98.95%
Secured Loans
100.25
9,114.00
-9,013.75
-98.90%
Unsecured Loans
0.00
454.21
-454.21
-100.00%
Deferred Tax Assets / Liabilities
36.31
6,285.50
-6,249.19
-99.42%
Other Long Term Liabilities
0.00
8,545.73
-8,545.73
-100.00%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
8.53
5,737.42
-5,728.89
-99.85%
Total Non-Current Liabilities
145.09
30,142.93
-29,997.84
-99.52%
Current Liabilities
Trade Payables
137.20
15,332.39
-15,195.19
-99.11%
Other Current Liabilities
74.76
15,805.16
-15,730.40
-99.53%
Short Term Borrowings
511.79
21,032.76
-20,520.97
-97.57%
Short Term Provisions
12.66
1,294.11
-1,281.45
-99.02%
Total Current Liabilities
736.41
53,464.42
-52,728.01
-98.62%
Total Liabilities
2,032.40
1,40,708.58
-1,38,676.18
-98.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
730.56
1,24,456.08
-1,23,725.52
-99.41%
Less: Accumulated Depreciation
208.25
57,552.15
-57,343.90
-99.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
522.31
66,903.93
-66,381.62
-99.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
75.94
6,140.57
-6,064.63
-98.76%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.50
4,590.01
-4,586.51
-99.92%
Long Term Loans & Advances
0.00
4,832.42
-4,832.42
-100.00%
Other Non Current Assets
7.87
4,597.88
-4,590.01
-99.83%
Total Non-Current Assets
609.61
92,586.00
-91,976.39
-99.34%
Current Assets Loans & Advances
Current Investments
0.11
0.00
0.11
0.00%
Inventories
609.17
32,721.45
-32,112.28
-98.14%
Sundry Debtors
351.16
8,355.37
-8,004.21
-95.80%
Cash and Bank
210.79
672.95
-462.16
-68.68%
Other Current Assets
79.20
2,284.69
-2,205.49
-96.53%
Short Term Loans and Advances
172.36
4,578.24
-4,405.88
-96.24%
Total Current Assets
1,422.79
48,122.58
-46,699.79
-97.04%
Net Current Assets (Including Current Investments)
686.37
-5,341.84
6,028.21
112.85%
Total Current Assets Excluding Current Investments
1,422.67
48,122.58
-46,699.91
-97.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,032.40
1,40,708.58
-1,38,676.18
-98.56%
Contingent Liabilities
248.06
42,242.25
-41,994.19
-99.41%
Total Debt
612.04
30,600.97
-29,988.93
-98.00%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 612.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.43% vs 1.20% in Mar 2023
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 598.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.45% vs 11.24% in Mar 2023
Annual - Investments
Investments 3.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs 3,400.00% in Mar 2023
Annual - Current Assets
Current Assets 1,422.79 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.24% vs 19.84% in Mar 2023