down arrow

Goodluck India

46
Sell
  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE127I01024
  • NSEID: GOODLUCK
  • BSEID: 530655
INR
723.85
62.85 (9.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
3,072.00
2,613.00
1,572.00
1,635.00
1,661.00
1,305.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
32.00
Net Sales
3,072.00
2,613.00
1,572.00
1,635.00
1,661.00
1,273.00
Expenditure (Ex Depriciation)
Stock Adjustments
-78.00
-35.00
-33.00
10.00
-56.00
-3.00
Raw Materials Consumed
2,321.00
1,918.00
1,153.00
1,158.00
1,306.00
946.00
Power & Fuel Cost
120.00
88.00
59.00
61.00
58.00
26.00
Employee Cost
125.00
96.00
73.00
83.00
71.00
58.00
Operating Expenses
156.00
128.00
102.00
103.00
78.00
71.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
167.00
174.00
77.00
61.00
49.00
51.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
26.00
3.00
3.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,867.00
2,430.00
1,455.00
1,507.00
1,535.00
1,175.00
Operating Profit (PBDIT) excl Other Income
204.00
182.00
116.00
127.00
126.00
98.00
Other Income
14.00
3.00
5.00
3.00
3.00
4.00
Operating Profit (PBDIT)
219.00
186.00
122.00
131.00
129.00
103.00
Interest
65.00
57.00
54.00
60.00
60.00
56.00
Profit before Depriciation and Tax
153.00
129.00
67.00
71.00
68.00
46.00
Depreciation
32.00
28.00
27.00
26.00
23.00
19.00
Profit Before Taxation & Exceptional Items
121.00
100.00
40.00
44.00
45.00
26.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
121.00
100.00
40.00
44.00
45.00
26.00
Provision for Tax
33.00
25.00
10.00
11.00
13.00
10.00
Profit After Tax
87.00
75.00
30.00
33.00
31.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
338.00
267.00
237.00
205.00
174.00
160.00
Profit Available for appropriations
426.00
342.00
267.00
239.00
205.00
175.00
Appropriations
426.00
342.00
267.00
239.00
205.00
175.00
Equity Dividend (%)
225.00%
175.00%
0.00%
0.00%
0.00%
37.50%
Earnings Per Share
33.31
29.48
13.00
14.72
13.67
7.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.74% vs 17.56% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 38.30% vs 11.69% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.57% vs 14.34% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 50.21% vs 15.84% in Mar 2023

Compare Profit and Loss Results of Goodluck India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,072.00
1,04,447.00
-1,01,375.00
-97.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,072.00
1,04,447.00
-1,01,375.00
-97.06%
Expenditure (Ex Depriciation)
Stock Adjustments
-78.00
-5,154.00
5,076.00
98.49%
Raw Materials Consumed
2,321.00
62,179.00
-59,858.00
-96.27%
Power & Fuel Cost
120.00
7,867.00
-7,747.00
-98.47%
Employee Cost
125.00
12,071.00
-11,946.00
-98.96%
Operating Expenses
156.00
8,024.00
-7,868.00
-98.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
167.00
3,271.00
-3,104.00
-94.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
2,453.00
-2,447.00
-99.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,867.00
96,408.00
-93,541.00
-97.03%
Operating Profit (PBDIT) excl Other Income
204.00
8,039.00
-7,835.00
-97.46%
Other Income
14.00
950.00
-936.00
-98.53%
Operating Profit (PBDIT)
219.00
8,989.00
-8,770.00
-97.56%
Interest
65.00
2,037.00
-1,972.00
-96.81%
Profit before Depriciation and Tax
153.00
6,952.00
-6,799.00
-97.80%
Depreciation
32.00
4,963.00
-4,931.00
-99.36%
Profit Before Taxation & Exceptional Items
121.00
1,988.00
-1,867.00
-93.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
121.00
2,892.00
-2,771.00
-95.82%
Provision for Tax
33.00
715.00
-682.00
-95.38%
Profit After Tax
87.00
1,530.00
-1,443.00
-94.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
338.00
43,364.00
-43,026.00
-99.22%
Profit Available for appropriations
426.00
45,541.00
-45,115.00
-99.06%
Appropriations
426.00
45,541.00
-45,115.00
-99.06%
Equity Dividend (%)
225%
15%
210.00
Earnings Per Share
33.31
5.27
28.04
532.07%
Profit And Loss - Net Sales
Net Sales 3,524.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.74% vs 17.56% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 282.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.30% vs 11.69% in Mar 2023

Profit And Loss - Interest
Interest 77.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.57% vs 14.34% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 130.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 50.21% vs 15.84% in Mar 2023