Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.76
12.76
12.07
12.07
12.07
12.07
Share Warrants & Outstandings
Total Reserve
1,064.41
945.40
642.29
561.41
488.60
416.34
Shareholder's Funds
1,077.16
958.16
654.35
573.47
500.67
428.41
Minority Interest
-0.31
0.08
0.70
0.46
0.11
0.10
Long-Term Borrowings
735.30
383.64
157.94
83.79
85.93
72.65
Secured Loans
804.20
383.64
157.94
83.79
85.93
72.65
Unsecured Loans
-68.90
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.11
9.22
8.79
12.65
14.13
20.08
Other Long Term Liabilities
87.4003
44.3248
39.7029
47.6238
52.7948
4.40639999999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.65
9.37
9.10
9.66
21.44
16.19
Total Non-Current Liabilities
753.33
415.31
215.53
153.72
174.30
113.33
Current Liabilities
Trade Payables
347.95
275.31
255.81
222.76
167.61
161.25
Other Current Liabilities
191.35
165.29
59.39
54.99
86.65
63.22
Short Term Borrowings
351.62
217.48
187.32
164.62
172.73
158.97
Short Term Provisions
4.81
3.51
3.00
1.60
1.69
2.10
Total Current Liabilities
895.73
661.58
505.52
443.97
428.68
385.53
Total Liabilities
2,725.91
2,035.13
1,376.11
1,171.64
1,103.77
927.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,561.70
1,007.88
904.78
797.74
766.69
619.24
Less: Accumulated Depreciation
575.41
501.88
437.27
384.64
337.97
288.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
986.29
506.00
467.51
413.10
428.72
330.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
611.00
380.12
7.54
17.46
14.93
18.99
Intangible assets under development
0.00
0.13
1.51
0.72
1.77
2.73
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Advances
39.44
134.89
40.42
53.67
52.44
9.13
Other Non Current Assets
5.70
4.54
3.36
4.96
2.36
18.88
Total Non-Current Assets
1,642.44
1,025.69
520.36
489.92
500.24
380.07
Current Assets Loans & Advances
Current Investments
147.42
241.96
160.70
106.40
0.00
0.00
Inventories
609.10
513.49
503.43
378.11
371.03
307.55
Sundry Debtors
151.47
142.70
129.02
135.11
137.80
176.62
Cash and Bank
32.92
16.05
15.78
18.73
30.74
10.62
Other Current Assets
57.15
45.89
34.15
23.10
34.64
26.88
Short Term Loans and Advances
85.40
49.35
12.67
20.27
29.31
25.63
Total Current Assets
1,083.47
1,009.44
855.75
681.72
603.53
547.30
Net Current Assets (Including Current Investments)
187.74
347.86
350.23
237.75
174.84
161.77
Total Current Assets Excluding Current Investments
936.05
767.48
695.06
575.32
603.53
547.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,725.91
2,035.13
1,376.11
1,171.64
1,103.77
927.37
Contingent Liabilities
35.56
35.13
47.80
68.02
44.72
23.97
Total Debt
857.17
538.63
345.26
248.41
258.66
231.62
Book Value per share (adjusted)
84.43
75.45
54.22
47.52
41.486
177.5
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 75.27% vs 65.06% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 97.20% vs 11.64% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 80.26% vs 86.53% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 7.33% vs 17.96% in Mar 2023
Compare Balance Sheet Results of Greenlam Industr
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.76
16,283.90
-16,271.14
-99.92%
Share Warrants & Outstandings
Total Reserve
1,064.41
-2,115.00
3,179.41
150.33%
Shareholder's Funds
1,077.16
14,168.90
-13,091.74
-92.40%
Minority Interest
-0.31
759.63
-759.94
-100.04%
Long-Term Borrowings
735.30
4,883.60
-4,148.30
-84.94%
Secured Loans
804.20
4,883.60
-4,079.40
-83.53%
Unsecured Loans
-68.90
0.00
-68.90
0.00%
Deferred Tax Assets / Liabilities
6.11
343.10
-336.99
-98.22%
Other Long Term Liabilities
87.40
390.10
-302.70
-77.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.65
6.10
6.55
107.38%
Total Non-Current Liabilities
753.33
5,622.90
-4,869.57
-86.60%
Current Liabilities
Trade Payables
347.95
108.80
239.15
219.81%
Other Current Liabilities
191.35
1,064.40
-873.05
-82.02%
Short Term Borrowings
351.62
2,089.20
-1,737.58
-83.17%
Short Term Provisions
4.81
0.70
4.11
587.14%
Total Current Liabilities
895.73
3,263.10
-2,367.37
-72.55%
Total Liabilities
2,725.91
23,814.50
-21,088.59
-88.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,561.70
151.80
1,409.90
928.79%
Less: Accumulated Depreciation
575.41
38.80
536.61
1,383.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
986.29
113.00
873.29
772.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
611.00
0.00
611.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
21,863.70
-21,863.69
-100.00%
Long Term Loans & Advances
39.44
327.70
-288.26
-87.96%
Other Non Current Assets
5.70
352.90
-347.20
-98.38%
Total Non-Current Assets
1,642.44
22,657.30
-21,014.86
-92.75%
Current Assets Loans & Advances
Current Investments
147.42
0.00
147.42
0.00%
Inventories
609.10
4.40
604.70
13,743.18%
Sundry Debtors
151.47
109.20
42.27
38.71%
Cash and Bank
32.92
610.00
-577.08
-94.60%
Other Current Assets
57.15
168.30
-111.15
-66.04%
Short Term Loans and Advances
85.40
265.30
-179.90
-67.81%
Total Current Assets
1,083.47
1,157.20
-73.73
-6.37%
Net Current Assets (Including Current Investments)
187.74
-2,105.90
2,293.64
108.91%
Total Current Assets Excluding Current Investments
936.05
1,157.20
-221.15
-19.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,725.91
23,814.50
-21,088.59
-88.55%
Contingent Liabilities
35.56
165.10
-129.54
-78.46%
Total Debt
857.17
6,972.80
-6,115.63
-87.71%
Book Value per share (adjusted)
84.43
239.28
-154.85
-64.71%
Annual - Borrowings
Borrowings 998.79 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 75.27% vs 65.06% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 87.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 97.20% vs 11.64% in Mar 2023
Annual - Fixed Assets
Fixed Assets 1,597.29 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 80.26% vs 86.53% in Mar 2023
Annual - Investments
Investments 0.01 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,083.47 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.33% vs 17.96% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
