down arrow

Greenlam Industr

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: INE544R01021
  • NSEID: GREENLAM
  • BSEID: 538979
INR
218.75
2.1 (0.97%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 60.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
602.04
680.81
604.71
624.09
563.37
603.64
515.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
602.04
680.81
604.71
624.09
563.37
603.64
515.24
Raw Material Cost
288.21
324.32
299.05
291.73
299.49
265.36
258.40
Purchase of Finished goods
12.32
15.60
11.17
16.32
-5.03
19.89
9.40
(Increase) / Decrease In Stocks
-29.52
-10.65
-20.17
-14.60
-39.66
8.06
-21.89
Employee Cost
126.43
131.33
122.88
113.34
108.50
107.68
96.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
141.06
138.78
127.76
133.77
128.93
127.05
108.79
Total Expenditure (Excl Depreciation)
538.50
599.38
540.69
540.56
492.23
528.03
450.87
Operating Profit (PBDIT) excl Other Income
63.54
81.43
64.02
83.53
71.14
75.61
64.37
Other Income
1.31
8.16
3.13
8.75
3.10
5.82
3.99
Operating Profit (PBDIT)
64.85
89.59
67.15
92.28
74.24
81.43
68.36
Interest
16.25
15.53
13.79
13.38
14.32
9.29
7.29
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.60
74.06
53.36
78.90
59.92
72.14
61.07
Depreciation
27.27
26.81
26.31
25.76
24.48
19.46
17.40
Profit Before Tax
21.33
47.25
27.05
53.14
35.44
52.68
43.67
Tax
8.79
12.80
7.16
12.35
10.18
13.71
10.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.54
34.45
19.89
40.79
25.26
38.97
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.54
34.45
19.89
40.79
25.26
38.97
33.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.17
-0.17
-0.38
-0.18
-0.04
-0.06
-0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.71
34.62
20.27
40.97
25.30
39.03
33.10
Equity Capital
12.76
12.76
12.76
12.76
12.76
12.70
12.70
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.0
2.71
1.59
3.21
1.98
3.07
2.61
Diluted Earnings per share
0.98
2.7
1.56
4.22
1.98
3.05
2.59
Operating Profit Margin (Excl OI)
10.55%
11.96%
10.59%
13.38%
12.63%
12.53%
12.49%
Gross Profit Margin
8.07%
10.88%
8.82%
12.64%
10.64%
11.95%
11.85%
PAT Margin
2.08%
5.06%
3.29%
6.54%
4.48%
6.46%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 6.86% vs 11.89% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -49.76% vs -11.91% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -10.68% vs 29.77% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 13.48% vs 137.48% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Greenlam Industr With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
602.04
660.94
-58.90
-8.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
602.04
660.94
-58.90
-8.91%
Raw Material Cost
288.21
0.00
288.21
Purchase of Finished goods
12.32
0.00
12.32
(Increase) / Decrease In Stocks
-29.52
0.00
-29.52
Employee Cost
126.43
8.04
118.39
1,472.51%
Power Cost
0.00
19.95
-19.95
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
25.82
-25.82
-100.00%
Other Expenses
141.06
117.70
23.36
19.85%
Total Expenditure (Excl Depreciation)
538.50
171.51
366.99
213.98%
Operating Profit (PBDIT) excl Other Income
63.54
489.43
-425.89
-87.02%
Other Income
1.31
13.53
-12.22
-90.32%
Operating Profit (PBDIT)
64.85
502.96
-438.11
-87.11%
Interest
16.25
144.49
-128.24
-88.75%
Exceptional Items
0.00
-2.39
2.39
100.00%
Gross Profit (PBDT)
48.60
356.08
-307.48
-86.35%
Depreciation
27.27
106.37
-79.10
-74.36%
Profit Before Tax
21.33
242.22
-220.89
-91.19%
Tax
8.79
97.26
-88.47
-90.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.54
144.96
-132.42
-91.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.54
144.96
-132.42
-91.35%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.17
9.43
-9.60
-101.80%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.71
135.53
-122.82
-90.62%
Equity Capital
12.76
16,081.07
-16,068.31
-99.92%
Face Value
1.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.00
2.32
-1.32
-56.90%
Diluted Earnings per share
0.98
2.41
-1.43
-59.34%
Operating Profit Margin (Excl OI)
10.55%
74.05%
0.00
-63.50%
Gross Profit Margin
8.07%
53.87%
0.00
-45.80%
PAT Margin
2.08%
21.93%
0.00
-19.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 602.04 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -11.57% vs 12.58% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 6.86% vs 11.89% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -63.29% vs 70.79% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -49.76% vs -11.91% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.54 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -21.97% vs 27.19% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -10.68% vs 29.77% in Dec 2023

Quarterly - Interest
Interest 16.25 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.64% vs 12.62% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.48% vs 137.48% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.55%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023