Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
483.51
483.51
483.51
462.61
462.61
462.61
Share Warrants & Outstandings
Total Reserve
1,801.60
1,598.66
1,427.72
626.64
497.34
1,174.18
Shareholder's Funds
2,285.11
2,082.17
1,911.23
1,089.25
959.95
1,636.79
Minority Interest
0.00
0.00
0.01
0.02
0.00
0.00
Long-Term Borrowings
72.50
17.20
193.12
769.88
636.18
570.66
Secured Loans
72.50
17.20
193.12
709.88
636.18
510.66
Unsecured Loans
0.00
0.00
0.00
60.00
0.00
60.00
Deferred Tax Assets / Liabilities
-161.06
-163.70
-174.68
-153.57
-52.91
-68.31
Other Long Term Liabilities
148.8526
75.2375
8.89540000000001
8.43530000000011
8.43530000000013
8.43530000000002
Long Term Trade Payables
208.47
130.12
0.00
0.00
0.00
0.00
Long Term Provisions
-3.60
23.06
26.46
51.41
65.66
54.72
Total Non-Current Liabilities
265.16
81.92
53.80
676.14
657.36
565.49
Current Liabilities
Trade Payables
95.43
80.86
202.68
136.48
233.74
202.29
Other Current Liabilities
271.21
310.34
283.02
374.40
255.67
280.68
Short Term Borrowings
149.96
139.18
215.20
367.55
927.50
499.45
Short Term Provisions
42.14
127.09
113.93
40.41
30.63
62.97
Total Current Liabilities
558.74
657.48
814.83
918.85
1,447.54
1,045.40
Total Liabilities
3,109.01
2,821.57
2,779.87
2,684.25
3,064.86
3,247.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,211.44
1,919.43
656.90
608.63
480.54
416.98
Less: Accumulated Depreciation
780.96
593.34
375.32
286.51
143.22
100.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,430.48
1,326.10
281.59
322.12
337.32
316.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
916.90
731.28
682.74
1,178.92
1,231.78
1,022.11
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
29.38
9.55
0.45
0.47
0.03
0.00
Long Term Loans & Advances
41.96
42.01
42.28
23.22
23.22
36.28
Other Non Current Assets
103.34
94.17
894.45
349.76
435.66
502.74
Total Non-Current Assets
2,522.07
2,203.10
1,901.51
1,874.49
2,028.00
1,877.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.10
0.10
0.09
0.09
Inventories
228.27
116.53
113.00
176.00
519.83
643.67
Sundry Debtors
136.81
66.15
80.10
167.78
82.89
361.55
Cash and Bank
74.36
301.04
365.67
10.83
15.87
10.88
Other Current Assets
129.30
105.84
294.27
397.20
377.09
297.67
Short Term Loans and Advances
18.24
28.94
25.25
57.88
41.08
56.16
Total Current Assets
586.94
618.47
878.36
809.76
1,036.86
1,370.01
Net Current Assets (Including Current Investments)
28.20
-39.01
63.53
-109.08
-410.69
324.62
Total Current Assets Excluding Current Investments
586.94
618.47
878.25
809.66
1,036.76
1,369.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,109.01
2,821.57
2,779.87
2,684.25
3,064.86
3,247.68
Contingent Liabilities
1,439.06
1,566.32
942.36
890.06
715.10
658.91
Total Debt
222.46
156.39
408.32
1,137.43
1,563.67
1,070.11
Book Value per share (adjusted)
23.63
21.53
19.76
11.77
10.38
17.69
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 42.25% vs -61.70% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 97.83% vs 745.39% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 14.10% vs 113.35% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 207.64% vs 2,022.22% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -5.10% vs -29.59% in Mar 2023
Compare Balance Sheet Results of Hindustan Copper
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
483.51
372.00
111.51
29.98%
Share Warrants & Outstandings
Total Reserve
1,801.60
30,350.00
-28,548.40
-94.06%
Shareholder's Funds
2,285.11
30,722.00
-28,436.89
-92.56%
Minority Interest
0.00
11,347.00
-11,347.00
-100.00%
Long-Term Borrowings
72.50
50,633.00
-50,560.50
-99.86%
Secured Loans
72.50
46,359.00
-46,286.50
-99.84%
Unsecured Loans
0.00
4,274.00
-4,274.00
-100.00%
Deferred Tax Assets / Liabilities
-161.06
7,463.00
-7,624.06
-102.16%
Other Long Term Liabilities
148.85
6,187.00
-6,038.15
-97.59%
Long Term Trade Payables
208.47
0.00
208.47
0.00%
Long Term Provisions
-3.60
3,105.00
-3,108.60
-100.12%
Total Non-Current Liabilities
265.16
67,388.00
-67,122.84
-99.61%
Current Liabilities
Trade Payables
95.43
10,095.00
-9,999.57
-99.05%
Other Current Liabilities
271.21
32,165.00
-31,893.79
-99.16%
Short Term Borrowings
149.96
36,060.00
-35,910.04
-99.58%
Short Term Provisions
42.14
341.00
-298.86
-87.64%
Total Current Liabilities
558.74
78,661.00
-78,102.26
-99.29%
Total Liabilities
3,109.01
1,88,118.00
-1,85,008.99
-98.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,211.44
2,85,372.00
-2,83,160.56
-99.23%
Less: Accumulated Depreciation
780.96
1,86,409.00
-1,85,628.04
-99.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,430.48
98,963.00
-97,532.52
-98.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
916.90
20,331.00
-19,414.10
-95.49%
Intangible assets under development
0.00
2,558.00
-2,558.00
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
29.38
987.00
-957.62
-97.02%
Long Term Loans & Advances
41.96
9,425.00
-9,383.04
-99.55%
Other Non Current Assets
103.34
3,930.00
-3,826.66
-97.37%
Total Non-Current Assets
2,522.07
1,36,194.00
-1,33,671.93
-98.15%
Current Assets Loans & Advances
Current Investments
0.00
10,882.00
-10,882.00
-100.00%
Inventories
228.27
13,001.00
-12,772.73
-98.24%
Sundry Debtors
136.81
3,607.00
-3,470.19
-96.21%
Cash and Bank
74.36
4,327.00
-4,252.64
-98.28%
Other Current Assets
129.30
914.00
-784.70
-85.85%
Short Term Loans and Advances
18.24
19,384.00
-19,365.76
-99.91%
Total Current Assets
586.94
51,924.00
-51,337.06
-98.87%
Net Current Assets (Including Current Investments)
28.20
-26,737.00
26,765.20
100.11%
Total Current Assets Excluding Current Investments
586.94
41,042.00
-40,455.06
-98.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,109.01
1,88,118.00
-1,85,008.99
-98.35%
Contingent Liabilities
1,439.06
24,749.00
-23,309.94
-94.19%
Total Debt
222.46
86,693.00
-86,470.54
-99.74%
Book Value per share (adjusted)
23.63
82.59
-58.96
-71.39%
Annual - Borrowings
Borrowings 222.46 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 42.25% vs -61.70% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 148.85 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 97.83% vs 745.39% in Mar 2023
Annual - Fixed Assets
Fixed Assets 2,347.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.10% vs 113.35% in Mar 2023
Annual - Investments
Investments 29.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 207.64% vs 2,022.22% in Mar 2023
Annual - Current Assets
Current Assets 586.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.10% vs -29.59% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
