Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,339.56
1,151.63
1,117.57
1,276.47
1,264.52
685.01
1,361.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,339.56
1,151.63
1,117.57
1,276.47
1,264.52
685.01
1,361.48
Raw Material Cost
67.73
33.27
7.86
135.98
1.61
5.42
60.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-161.06
-93.56
-13.84
-33.15
325.18
-224.64
77.49
Employee Cost
232.39
203.33
225.57
235.30
196.22
212.86
260.30
Power Cost
110.16
100.33
95.14
93.48
86.24
146.44
162.87
Manufacturing Expenses
73.96
71.20
80.73
61.06
48.41
82.56
80.99
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
568.57
516.19
417.47
425.50
228.90
295.09
361.74
Total Expenditure (Excl Depreciation)
891.75
830.76
812.93
918.17
886.56
517.73
1,004.03
Operating Profit (PBDIT) excl Other Income
447.81
320.87
304.64
358.30
377.96
167.28
357.45
Other Income
54.50
34.89
44.26
34.24
25.54
37.33
16.34
Operating Profit (PBDIT)
502.31
355.76
348.90
392.54
403.50
204.61
373.79
Interest
5.18
12.51
12.74
24.02
51.04
43.78
38.36
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
497.13
343.25
336.16
368.52
352.46
160.83
335.43
Depreciation
123.26
116.23
114.42
95.22
201.80
217.22
179.87
Profit Before Tax
373.87
227.02
221.74
273.30
150.66
-56.39
155.56
Tax
95.93
56.04
58.59
-11.72
3.47
-1.61
50.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
277.94
170.98
163.15
285.02
147.19
-54.78
105.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-0.20
-0.19
-0.17
-0.17
Net Profit
277.94
170.98
163.15
284.82
147.00
-54.95
104.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.01
0.03
0.00
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
277.94
170.98
163.15
284.83
147.03
-54.95
104.93
Equity Capital
483.51
483.51
483.51
483.51
462.61
462.61
462.61
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.65
0.65
0.83
1.78
1.17
-1.03
0.37
Operating Profit Margin (Excl OI)
33.43%
27.86%
27.26%
28.07%
29.89%
24.42%
26.25%
Gross Profit Margin
37.11%
29.81%
30.08%
28.87%
27.87%
23.48%
24.64%
PAT Margin
20.75%
14.85%
14.6%
22.33%
11.64%
-8.0%
7.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 16.32% vs 3.05% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 62.56% vs 4.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 39.56% vs 5.33% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is -58.59% vs -1.81% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Hindustan Copper With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,339.56
1,12,513.00
-1,11,173.44
-98.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,339.56
1,12,513.00
-1,11,173.44
-98.81%
Raw Material Cost
67.73
36,542.00
-36,474.27
-99.81%
Purchase of Finished goods
0.00
3.00
-3.00
-100.00%
(Increase) / Decrease In Stocks
-161.06
-1,448.00
1,286.94
88.88%
Employee Cost
232.39
2,666.00
-2,433.61
-91.28%
Power Cost
110.16
17,132.00
-17,021.84
-99.36%
Manufacturing Expenses
73.96
0.00
73.96
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
568.57
26,741.00
-26,172.43
-97.87%
Total Expenditure (Excl Depreciation)
891.75
81,636.00
-80,744.25
-98.91%
Operating Profit (PBDIT) excl Other Income
447.81
30,877.00
-30,429.19
-98.55%
Other Income
54.50
2,914.00
-2,859.50
-98.13%
Operating Profit (PBDIT)
502.31
33,791.00
-33,288.69
-98.51%
Interest
5.18
7,331.00
-7,325.82
-99.93%
Exceptional Items
0.00
1,868.00
-1,868.00
-100.00%
Gross Profit (PBDT)
497.13
28,328.00
-27,830.87
-98.25%
Depreciation
123.26
8,108.00
-7,984.74
-98.48%
Profit Before Tax
373.87
20,220.00
-19,846.13
-98.15%
Tax
95.93
4,646.00
-4,550.07
-97.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
277.94
15,574.00
-15,296.06
-98.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
277.94
15,574.00
-15,296.06
-98.22%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1,411.00
1,411.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
277.94
11,505.00
-11,227.06
-97.58%
Equity Capital
483.51
391.00
92.51
23.66%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
37.11%
25.18%
0.00
11.93%
PAT Margin
20.75%
13.84%
0.00
6.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,339.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 16.32% vs 3.05% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 277.94 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 62.56% vs 4.80% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 447.81 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 39.56% vs 5.33% in Dec 2023
Nine Monthly - Interest
Interest 5.18 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -58.59% vs -1.81% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.43%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023