Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,011.79
752.34
560.53
732.06
726.10
591.72
887.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,011.79
752.34
560.53
732.06
726.10
591.72
887.26
Raw Material Cost
42.69
23.75
2.89
12.04
0.47
5.32
57.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-38.71
-77.60
-145.56
-76.30
205.19
-108.51
24.45
Employee Cost
157.55
129.59
144.77
164.27
130.09
142.90
172.06
Power Cost
75.96
67.15
62.34
60.28
57.34
98.37
108.05
Manufacturing Expenses
45.98
47.85
50.20
39.32
31.36
49.73
51.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
388.08
347.33
255.22
305.68
140.60
195.56
235.42
Total Expenditure (Excl Depreciation)
671.55
538.07
369.86
505.29
565.05
383.37
649.37
Operating Profit (PBDIT) excl Other Income
340.24
214.27
190.67
226.77
161.05
208.35
237.89
Other Income
38.70
24.94
32.60
23.22
17.28
24.14
11.65
Operating Profit (PBDIT)
378.94
239.21
223.27
249.99
178.33
232.49
249.54
Interest
3.87
8.05
7.60
18.64
35.39
29.36
30.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
375.07
231.16
215.67
231.35
142.94
203.13
218.64
Depreciation
85.63
86.32
105.27
77.83
121.42
138.37
114.39
Profit Before Tax
289.44
144.84
110.40
153.52
21.52
64.76
104.25
Tax
74.37
36.86
27.45
40.23
-17.42
23.99
33.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
215.07
107.98
82.95
113.29
38.94
40.77
70.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
-0.14
-0.13
-0.11
-0.11
Net Profit
215.07
107.98
82.95
113.15
38.81
40.66
70.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.01
0.03
0.00
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
215.07
107.98
82.95
113.16
38.84
40.66
70.40
Equity Capital
483.51
483.51
483.51
483.51
462.61
462.61
462.61
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.22
1.12
0.86
1.17
0.42
0.44
0.76
Diluted Earnings per share
2.22
1.11
0.86
1.18
0.42
0.44
0.76
Operating Profit Margin (Excl OI)
33.63%
28.48%
34.02%
30.98%
22.18%
35.21%
26.81%
Gross Profit Margin
37.07%
30.73%
38.48%
31.6%
19.69%
34.33%
24.64%
PAT Margin
21.26%
14.35%
14.8%
15.48%
5.36%
6.89%
7.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 34.49% vs 34.22% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 99.18% vs 30.17% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 58.79% vs 12.38% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -51.93% vs 5.92% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Hindustan Copper With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,011.79
73,398.00
-72,386.21
-98.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,011.79
73,398.00
-72,386.21
-98.62%
Raw Material Cost
42.69
23,800.00
-23,757.31
-99.82%
Purchase of Finished goods
0.00
-1.00
1.00
100.00%
(Increase) / Decrease In Stocks
-38.71
-1,394.00
1,355.29
97.22%
Employee Cost
157.55
1,762.00
-1,604.45
-91.06%
Power Cost
75.96
11,742.00
-11,666.04
-99.35%
Manufacturing Expenses
45.98
0.00
45.98
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
388.08
17,716.00
-17,327.92
-97.81%
Total Expenditure (Excl Depreciation)
671.55
53,625.00
-52,953.45
-98.75%
Operating Profit (PBDIT) excl Other Income
340.24
19,773.00
-19,432.76
-98.28%
Other Income
38.70
2,234.00
-2,195.30
-98.27%
Operating Profit (PBDIT)
378.94
22,007.00
-21,628.06
-98.28%
Interest
3.87
4,889.00
-4,885.13
-99.92%
Exceptional Items
0.00
1,868.00
-1,868.00
-100.00%
Gross Profit (PBDT)
375.07
18,986.00
-18,610.93
-98.02%
Depreciation
85.63
5,427.00
-5,341.37
-98.42%
Profit Before Tax
289.44
13,559.00
-13,269.56
-97.87%
Tax
74.37
2,861.00
-2,786.63
-97.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
215.07
10,698.00
-10,482.93
-97.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
215.07
10,698.00
-10,482.93
-97.99%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2,740.00
2,740.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
215.07
7,958.00
-7,742.93
-97.30%
Equity Capital
483.51
391.00
92.51
23.66%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.22
20.35
-18.13
-89.09%
Diluted Earnings per share
2.22
20.82
-18.60
-89.34%
Operating Profit Margin (Excl OI)
33.63%
27.31%
0.00
6.32%
Gross Profit Margin
37.07%
26.22%
0.00
10.85%
PAT Margin
21.26%
14.77%
0.00
6.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,011.79 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 34.49% vs 34.22% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 215.07 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 99.18% vs 30.17% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 340.24 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 58.79% vs 12.38% in Sep 2023
Half Yearly - Interest
Interest 3.87 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -51.93% vs 5.92% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.63%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023