down arrow

HMA Agro Inds.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE0ECP01024
  • NSEID: HMAAGRO
  • BSEID: 543929
INR
31.04
1.03 (3.43%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 48.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
50.08
47.51
47.51
3.73
3.73
Share Warrants & Outstandings
Total Reserve
667.09
426.74
326.95
255.91
183.32
Shareholder's Funds
717.16
474.25
374.46
259.64
187.05
Minority Interest
20.26
20.23
0.00
0.00
0.00
Long-Term Borrowings
28.30
42.25
52.16
5.03
0.00
Secured Loans
0.00
0.00
0.00
5.03
0.00
Unsecured Loans
28.30
42.25
52.16
0.00
0.00
Deferred Tax Assets / Liabilities
-11.78
-8.18
-2.42
-1.72
-4.05
Other Long Term Liabilities
1.194
0.538999999999998
0.000000000
0.000000000
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.70
3.53
1.60
1.25
0.95
Total Non-Current Liabilities
21.41
38.14
51.35
4.56
-3.10
Current Liabilities
Trade Payables
136.36
87.01
79.45
67.86
38.86
Other Current Liabilities
70.48
69.71
53.03
61.28
76.28
Short Term Borrowings
461.04
301.07
277.86
176.30
169.13
Short Term Provisions
0.96
0.37
0.15
0.12
0.09
Total Current Liabilities
668.84
458.15
410.49
305.56
284.36
Total Liabilities
1,427.68
990.78
853.49
570.24
468.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
378.65
316.18
178.50
119.82
114.90
Less: Accumulated Depreciation
86.66
55.38
37.74
27.28
19.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
291.99
260.80
140.75
92.54
95.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
35.53
57.84
91.64
13.64
1.61
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
61.45
63.21
56.94
72.42
8.05
Other Non Current Assets
65.08
26.91
26.56
1.73
10.34
Total Non-Current Assets
456.07
408.13
315.28
180.33
115.29
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
240.28
128.54
136.75
126.85
157.34
Sundry Debtors
481.87
298.48
289.75
156.74
116.67
Cash and Bank
115.20
73.87
44.02
51.69
38.51
Other Current Assets
8.27
7.50
6.98
12.44
0.01
Short Term Loans and Advances
125.99
74.25
60.71
42.20
40.97
Total Current Assets
971.61
582.65
538.22
389.91
353.50
Net Current Assets (Including Current Investments)
302.77
124.50
127.72
84.35
69.14
Total Current Assets Excluding Current Investments
971.61
582.65
538.22
389.91
353.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,427.68
990.78
853.49
570.24
468.80
Contingent Liabilities
272.15
103.06
643.31
0.00
0.00
Total Debt
489.34
343.32
330.02
181.33
169.13
Book Value per share (adjusted)
0
9.982
7.881
5.46454901960784
3.93623529411765
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 42.53% vs 4.03% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 120.37% vs 0.00% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.79% vs 37.11% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 66.76% vs 8.25% in Mar 2023

Compare Balance Sheet Results of HMA Agro Inds.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
50.08
102.28
-52.20
-51.04%
Share Warrants & Outstandings
Total Reserve
667.09
12,459.40
-11,792.31
-94.65%
Shareholder's Funds
717.16
12,598.57
-11,881.41
-94.31%
Minority Interest
20.26
0.00
20.26
0.00%
Long-Term Borrowings
28.30
0.00
28.30
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
28.30
0.00
28.30
0.00%
Deferred Tax Assets / Liabilities
-11.78
-280.36
268.58
95.80%
Other Long Term Liabilities
1.19
36.54
-35.35
-96.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.70
166.63
-162.93
-97.78%
Total Non-Current Liabilities
21.41
-77.19
98.60
127.74%
Current Liabilities
Trade Payables
136.36
1,675.48
-1,539.12
-91.86%
Other Current Liabilities
70.48
669.25
-598.77
-89.47%
Short Term Borrowings
461.04
3,154.64
-2,693.60
-85.39%
Short Term Provisions
0.96
90.97
-90.01
-98.94%
Total Current Liabilities
668.84
5,590.34
-4,921.50
-88.04%
Total Liabilities
1,427.68
18,111.72
-16,684.04
-92.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
378.65
12,993.59
-12,614.94
-97.09%
Less: Accumulated Depreciation
86.66
2,729.05
-2,642.39
-96.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
291.99
10,264.54
-9,972.55
-97.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
35.53
78.15
-42.62
-54.54%
Intangible assets under development
0.00
5.21
-5.21
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,798.06
-1,798.06
-100.00%
Long Term Loans & Advances
61.45
238.90
-177.45
-74.28%
Other Non Current Assets
65.08
8.25
56.83
688.85%
Total Non-Current Assets
456.07
12,558.23
-12,102.16
-96.37%
Current Assets Loans & Advances
Current Investments
0.00
1,716.19
-1,716.19
-100.00%
Inventories
240.28
1,270.92
-1,030.64
-81.09%
Sundry Debtors
481.87
1,535.37
-1,053.50
-68.62%
Cash and Bank
115.20
546.94
-431.74
-78.94%
Other Current Assets
8.27
70.55
-62.28
-88.28%
Short Term Loans and Advances
125.99
413.52
-287.53
-69.53%
Total Current Assets
971.61
5,553.49
-4,581.88
-82.50%
Net Current Assets (Including Current Investments)
302.77
-36.85
339.62
921.63%
Total Current Assets Excluding Current Investments
971.61
3,837.30
-2,865.69
-74.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,427.68
18,111.72
-16,684.04
-92.12%
Contingent Liabilities
272.15
464.73
-192.58
-41.44%
Total Debt
489.34
3,154.64
-2,665.30
-84.49%
Book Value per share (adjusted)
0.00
123.18
-123.18
-100.00%
Annual - Borrowings
Borrowings 489.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.53% vs 4.03% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 120.37% vs 0.00% in Mar 2023

Annual - Fixed Assets
Fixed Assets 327.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.79% vs 37.11% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 971.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 66.76% vs 8.25% in Mar 2023