down arrow

HMA Agro Inds.

40
Sell
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE0ECP01024
  • NSEID: HMAAGRO
  • BSEID: 543929
INR
31.04
1.03 (3.43%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 48.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
Operating Income
3,209.00
3,083.00
1,707.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
3,209.00
3,083.00
1,707.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-9.00
30.00
Raw Materials Consumed
2,460.00
2,421.00
1,335.00
Power & Fuel Cost
59.00
59.00
28.00
Employee Cost
96.00
105.00
58.00
Operating Expenses
224.00
238.00
74.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
113.00
97.00
7.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
14.00
5.00
64.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
3,051.00
2,959.00
1,608.00
Operating Profit (PBDIT) excl Other Income
157.00
123.00
99.00
Other Income
46.00
55.00
12.00
Operating Profit (PBDIT)
204.00
179.00
112.00
Interest
13.00
10.00
6.00
Profit before Depriciation and Tax
191.00
169.00
105.00
Depreciation
17.00
10.00
8.00
Profit Before Taxation & Exceptional Items
173.00
158.00
97.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
173.00
158.00
97.00
Provision for Tax
50.00
42.00
25.00
Profit After Tax
123.00
116.00
72.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
304.00
189.00
117.00
Profit Available for appropriations
425.00
304.00
189.00
Appropriations
425.00
304.00
189.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
25.34
24.15
15.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 49.26% vs 6.97% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.62% vs 42.08% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 14.54% vs 20.74% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -19.39% vs 24.38% in Mar 2023

Compare Profit and Loss Results of HMA Agro Inds.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,209.00
14,096.00
-10,887.00
-77.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,209.00
14,096.00
-10,887.00
-77.23%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-13.00
21.00
161.54%
Raw Materials Consumed
2,460.00
6,333.00
-3,873.00
-61.16%
Power & Fuel Cost
59.00
150.00
-91.00
-60.67%
Employee Cost
96.00
1,249.00
-1,153.00
-92.31%
Operating Expenses
224.00
420.00
-196.00
-46.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
113.00
2,324.00
-2,211.00
-95.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
14.00
358.00
-344.00
-96.09%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,051.00
11,139.00
-8,088.00
-72.61%
Operating Profit (PBDIT) excl Other Income
157.00
2,956.00
-2,799.00
-94.69%
Other Income
46.00
268.00
-222.00
-82.84%
Operating Profit (PBDIT)
204.00
3,225.00
-3,021.00
-93.67%
Interest
13.00
309.00
-296.00
-95.79%
Profit before Depriciation and Tax
191.00
2,916.00
-2,725.00
-93.45%
Depreciation
17.00
240.00
-223.00
-92.92%
Profit Before Taxation & Exceptional Items
173.00
2,675.00
-2,502.00
-93.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
173.00
198.00
-25.00
-12.63%
Provision for Tax
50.00
758.00
-708.00
-93.40%
Profit After Tax
123.00
-560.00
683.00
121.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
304.00
11,096.00
-10,792.00
-97.26%
Profit Available for appropriations
425.00
10,536.00
-10,111.00
-95.97%
Appropriations
425.00
10,536.00
-10,111.00
-95.97%
Equity Dividend (%)
0%
1500%
-1,500.00
Earnings Per Share
25.34
-5.48
30.82
562.41%
Profit And Loss - Net Sales
Net Sales 4,665.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.26% vs 6.97% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.62% vs 42.08% in Mar 2023

Profit And Loss - Interest
Interest 14.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.54% vs 20.74% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 110.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.39% vs 24.38% in Mar 2023