down arrow

Inspirisys Sol.

  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE020G01017
  • NSEID: INSPIRISYS
  • BSEID: 532774
INR
75.00
-2.8 (-3.6%)
BSENSE

Apr 11, 12:33 PM

BSE+NSE Vol: 8.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
39.62
39.62
39.62
39.62
39.62
33.99
Share Warrants & Outstandings
Total Reserve
-10.33
-47.99
-38.83
-24.34
-21.98
-45.61
Shareholder's Funds
29.29
-8.37
0.79
15.28
17.64
-11.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.84
5.53
2.69
2.86
57.92
51.68
Secured Loans
0.44
0.19
0.25
0.47
0.63
0.19
Unsecured Loans
5.40
5.34
2.44
2.39
57.29
51.49
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.15
0.77
2.61
3.79
5.99
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.87
9.21
8.35
8.38
7.89
7.10
Total Non-Current Liabilities
6.86
15.51
13.65
15.03
71.80
58.78
Current Liabilities
Trade Payables
61.16
47.89
27.12
59.35
57.13
109.25
Other Current Liabilities
81.58
56.99
53.68
65.47
87.11
87.13
Short Term Borrowings
81.35
97.15
102.11
89.66
72.11
123.88
Short Term Provisions
2.69
2.86
2.27
2.67
1.31
2.66
Total Current Liabilities
226.78
204.89
185.18
217.15
217.66
322.92
Total Liabilities
262.93
212.03
199.62
247.46
307.10
370.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
63.52
61.34
43.26
0.00
0.00
30.32
Less: Accumulated Depreciation
50.47
47.79
34.08
0.00
0.00
22.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.05
13.55
9.18
6.16
7.58
8.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.81
0.42
0.00
4.26
2.35
0.86
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
37.60
37.29
41.41
41.13
64.20
55.19
Other Non Current Assets
6.63
4.48
10.95
15.55
26.98
21.74
Total Non-Current Assets
58.68
57.78
65.40
72.35
101.11
86.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.86
3.64
4.35
5.97
9.96
12.61
Sundry Debtors
98.18
83.48
64.71
94.71
132.85
205.93
Cash and Bank
59.10
32.03
21.83
30.82
15.38
11.81
Other Current Assets
36.91
30.80
39.57
38.82
41.89
49.09
Short Term Loans and Advances
7.15
5.25
4.71
5.74
5.91
4.64
Total Current Assets
204.25
154.25
134.22
175.11
205.99
284.08
Net Current Assets (Including Current Investments)
-22.53
-50.64
-50.96
-42.04
-11.67
-38.84
Total Current Assets Excluding Current Investments
204.25
154.25
134.22
175.11
205.99
284.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
262.93
212.03
199.62
247.46
307.10
370.08
Contingent Liabilities
33.22
24.63
27.37
27.37
28.02
16.38
Total Debt
87.19
102.68
104.80
92.52
132.53
177.76
Book Value per share (adjusted)
7.39
-2.11
0.2
3.86
4.45
-3.42
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -15.09% vs -2.02% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -80.52% vs -70.50% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -3.69% vs 47.60% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 32.41% vs 14.92% in Mar 2023

Compare Balance Sheet Results of Inspirisys Sol.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
39.62
882.00
-842.38
-95.51%
Share Warrants & Outstandings
Total Reserve
-10.33
19,531.00
-19,541.33
-100.05%
Shareholder's Funds
29.29
20,413.00
-20,383.71
-99.86%
Minority Interest
0.00
-7.00
7.00
100.00%
Long-Term Borrowings
5.84
0.00
5.84
0.00%
Secured Loans
0.44
0.00
0.44
0.00%
Unsecured Loans
5.40
0.00
5.40
0.00%
Deferred Tax Assets / Liabilities
0.00
188.00
-188.00
-100.00%
Other Long Term Liabilities
0.15
591.00
-590.85
-99.97%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.87
88.00
-87.13
-99.01%
Total Non-Current Liabilities
6.86
867.00
-860.14
-99.21%
Current Liabilities
Trade Payables
61.16
886.00
-824.84
-93.10%
Other Current Liabilities
81.58
1,168.00
-1,086.42
-93.02%
Short Term Borrowings
81.35
0.00
81.35
0.00%
Short Term Provisions
2.69
29.00
-26.31
-90.72%
Total Current Liabilities
226.78
2,083.00
-1,856.22
-89.11%
Total Liabilities
262.93
23,356.00
-23,093.07
-98.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
63.52
7,126.00
-7,062.48
-99.11%
Less: Accumulated Depreciation
50.47
956.00
-905.53
-94.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
13.05
5,758.00
-5,744.95
-99.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
18.00
-18.00
-100.00%
Intangible assets under development
0.81
0.00
0.81
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10,365.00
-10,365.00
-100.00%
Long Term Loans & Advances
37.60
319.00
-281.40
-88.21%
Other Non Current Assets
6.63
748.00
-741.37
-99.11%
Total Non-Current Assets
58.68
17,898.00
-17,839.32
-99.67%
Current Assets Loans & Advances
Current Investments
0.00
1,280.00
-1,280.00
-100.00%
Inventories
3.86
88.00
-84.14
-95.61%
Sundry Debtors
98.18
794.00
-695.82
-87.63%
Cash and Bank
59.10
731.00
-671.90
-91.92%
Other Current Assets
36.91
460.00
-423.09
-91.98%
Short Term Loans and Advances
7.15
2,105.00
-2,097.85
-99.66%
Total Current Assets
204.25
5,458.00
-5,253.75
-96.26%
Net Current Assets (Including Current Investments)
-22.53
3,375.00
-3,397.53
-100.67%
Total Current Assets Excluding Current Investments
204.25
4,178.00
-3,973.75
-95.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
262.93
23,356.00
-23,093.07
-98.87%
Contingent Liabilities
33.22
10.00
23.22
232.20%
Total Debt
87.19
0.00
87.19
0.00%
Book Value per share (adjusted)
7.39
23.50
-16.11
-68.55%
Annual - Borrowings
Borrowings 87.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.09% vs -2.02% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -80.52% vs -70.50% in Mar 2023

Annual - Fixed Assets
Fixed Assets 13.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.69% vs 47.60% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 204.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.41% vs 14.92% in Mar 2023