down arrow

Inspirisys Sol.

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE020G01017
  • NSEID: INSPIRISYS
  • BSEID: 532774
INR
75.00
-2.8 (-3.6%)
BSENSE

Apr 11, 12:33 PM

BSE+NSE Vol: 8.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
490.00
371.00
341.00
403.00
458.00
546.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
490.00
371.00
341.00
403.00
458.00
546.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
1.00
3.00
2.00
3.00
Raw Materials Consumed
194.00
108.00
84.00
131.00
153.00
266.00
Power & Fuel Cost
2.00
2.00
1.00
1.00
2.00
1.00
Employee Cost
122.00
113.00
124.00
125.00
125.00
133.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
458.00
342.00
344.00
392.00
440.00
526.00
Operating Profit (PBDIT) excl Other Income
31.00
28.00
-3.00
11.00
17.00
19.00
Other Income
3.00
4.00
5.00
5.00
9.00
7.00
Operating Profit (PBDIT)
35.00
33.00
2.00
16.00
27.00
26.00
Interest
10.00
7.00
8.00
10.00
14.00
18.00
Profit before Depriciation and Tax
25.00
26.00
-6.00
5.00
13.00
8.00
Depreciation
4.00
5.00
5.00
6.00
7.00
4.00
Profit Before Taxation & Exceptional Items
20.00
20.00
-11.00
0.00
5.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
20.00
-11.00
0.00
5.00
4.00
Provision for Tax
4.00
4.00
1.00
1.00
3.00
3.00
Profit After Tax
15.00
16.00
-13.00
-2.00
2.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-161.00
-158.00
-145.00
-142.00
-144.00
-145.00
Profit Available for appropriations
-146.00
-142.00
-158.00
-145.00
-142.00
-144.00
Appropriations
-146.00
-142.00
-158.00
-145.00
-142.00
-144.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.93
-0.64
-3.37
-0.72
0.63
0.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 31.97% vs 8.80% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 10.09% vs 1,042.67% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 35.99% vs -7.71% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -5.44% vs 222.56% in Mar 2023

Compare Profit and Loss Results of Inspirisys Sol.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
490.00
12,114.00
-11,624.00
-95.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
490.00
12,114.00
-11,624.00
-95.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
194.00
2,887.00
-2,693.00
-93.28%
Power & Fuel Cost
2.00
51.00
-49.00
-96.08%
Employee Cost
122.00
1,659.00
-1,537.00
-92.65%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
458.00
12,072.00
-11,614.00
-96.21%
Operating Profit (PBDIT) excl Other Income
31.00
42.00
-11.00
-26.19%
Other Income
3.00
847.00
-844.00
-99.65%
Operating Profit (PBDIT)
35.00
889.00
-854.00
-96.06%
Interest
10.00
72.00
-62.00
-86.11%
Profit before Depriciation and Tax
25.00
817.00
-792.00
-96.94%
Depreciation
4.00
526.00
-522.00
-99.24%
Profit Before Taxation & Exceptional Items
20.00
291.00
-271.00
-93.13%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
291.00
-271.00
-93.13%
Provision for Tax
4.00
-60.00
64.00
106.67%
Profit After Tax
15.00
351.00
-336.00
-95.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-161.00
-7,509.00
7,348.00
97.86%
Profit Available for appropriations
-146.00
-7,158.00
7,012.00
97.96%
Appropriations
-146.00
-7,158.00
7,012.00
97.96%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.93
0.41
0.52
126.83%
Profit And Loss - Net Sales
Net Sales 490.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.97% vs 8.80% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.09% vs 1,042.67% in Mar 2023

Profit And Loss - Interest
Interest 10.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 35.99% vs -7.71% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 15.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.44% vs 222.56% in Mar 2023