Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.66
26.66
26.25
26.25
26.25
26.25
Share Warrants & Outstandings
Total Reserve
1,110.40
945.67
942.26
941.14
917.26
895.91
Shareholder's Funds
1,137.07
972.33
968.51
967.39
943.51
922.16
Minority Interest
0.00
0.00
34.49
34.36
159.94
159.36
Long-Term Borrowings
8.95
18.49
29.77
30.63
0.37
0.00
Secured Loans
8.86
18.42
29.77
30.63
0.37
0.00
Unsecured Loans
0.08
0.07
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.63
14.22
13.38
9.50
22.46
27.62
Other Long Term Liabilities
5.71800000000001
1.668
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.54
5.83
5.14
3.75
3.79
3.88
Total Non-Current Liabilities
37.83
40.21
48.45
43.88
26.63
31.50
Current Liabilities
Trade Payables
158.48
69.64
111.87
45.62
38.40
5.92
Other Current Liabilities
15.81
13.42
9.01
9.74
7.04
24.25
Short Term Borrowings
196.59
238.64
205.62
166.49
165.72
107.49
Short Term Provisions
0.23
0.24
0.14
0.15
0.72
0.17
Total Current Liabilities
371.11
321.94
326.64
221.99
211.89
137.83
Total Liabilities
1,546.01
1,334.48
1,378.09
1,267.62
1,341.96
1,250.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,146.69
1,957.76
2,019.39
1,548.23
1,134.74
1,070.19
Less: Accumulated Depreciation
1,332.05
1,266.53
1,199.60
633.01
518.22
444.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
814.64
691.22
819.80
915.22
616.52
626.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.08
0.05
1.49
0.01
0.01
0.01
Long Term Loans & Advances
3.90
7.08
4.51
5.20
375.04
269.27
Other Non Current Assets
0.16
0.77
0.27
0.08
66.18
66.13
Total Non-Current Assets
818.78
699.12
826.06
920.50
991.62
961.49
Current Assets Loans & Advances
Current Investments
10.88
12.71
10.48
9.76
13.35
18.72
Inventories
125.94
214.41
187.14
102.48
53.78
76.82
Sundry Debtors
555.35
338.29
275.35
163.36
218.39
160.75
Cash and Bank
21.35
54.13
48.84
54.70
48.73
23.59
Other Current Assets
1.55
1.83
1.83
3.41
2.39
1.08
Short Term Loans and Advances
12.15
13.99
28.38
13.41
13.70
8.41
Total Current Assets
727.23
635.36
552.02
347.12
350.34
289.36
Net Current Assets (Including Current Investments)
356.12
313.42
225.38
125.12
138.45
151.54
Total Current Assets Excluding Current Investments
716.35
622.64
541.54
337.35
336.99
270.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,546.01
1,334.48
1,378.09
1,267.62
1,341.96
1,250.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
205.53
257.13
235.55
197.12
166.10
107.49
Book Value per share (adjusted)
42.65
36.47
36.9
36.85
35.94
35.13
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -20.07% vs 9.16% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 242.51% vs 0.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 17.86% vs -15.68% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 60.00% vs -96.64% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 14.46% vs 15.10% in Mar 2023
Compare Balance Sheet Results of Responsive Ind
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.66
22.69
3.97
17.50%
Share Warrants & Outstandings
Total Reserve
1,110.40
2,530.06
-1,419.66
-56.11%
Shareholder's Funds
1,137.07
2,552.75
-1,415.68
-55.46%
Minority Interest
0.00
63.53
-63.53
-100.00%
Long-Term Borrowings
8.95
165.39
-156.44
-94.59%
Secured Loans
8.86
165.39
-156.53
-94.64%
Unsecured Loans
0.08
0.00
0.08
0.00%
Deferred Tax Assets / Liabilities
16.63
112.73
-96.10
-85.25%
Other Long Term Liabilities
5.72
73.86
-68.14
-92.26%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.54
0.00
6.54
0.00%
Total Non-Current Liabilities
37.83
351.98
-314.15
-89.25%
Current Liabilities
Trade Payables
158.48
443.96
-285.48
-64.30%
Other Current Liabilities
15.81
105.87
-90.06
-85.07%
Short Term Borrowings
196.59
579.22
-382.63
-66.06%
Short Term Provisions
0.23
16.68
-16.45
-98.62%
Total Current Liabilities
371.11
1,145.73
-774.62
-67.61%
Total Liabilities
1,546.01
4,113.99
-2,567.98
-62.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,146.69
2,988.75
-842.06
-28.17%
Less: Accumulated Depreciation
1,332.05
1,701.95
-369.90
-21.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
814.64
1,286.80
-472.16
-36.69%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
41.18
-41.18
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.08
1.50
-1.42
-94.67%
Long Term Loans & Advances
3.90
28.94
-25.04
-86.52%
Other Non Current Assets
0.16
99.79
-99.63
-99.84%
Total Non-Current Assets
818.78
1,539.74
-720.96
-46.82%
Current Assets Loans & Advances
Current Investments
10.88
0.00
10.88
0.00%
Inventories
125.94
1,050.32
-924.38
-88.01%
Sundry Debtors
555.35
1,082.09
-526.74
-48.68%
Cash and Bank
21.35
153.47
-132.12
-86.09%
Other Current Assets
1.55
15.09
-13.54
-89.73%
Short Term Loans and Advances
12.15
273.28
-261.13
-95.55%
Total Current Assets
727.23
2,574.25
-1,847.02
-71.75%
Net Current Assets (Including Current Investments)
356.12
1,428.52
-1,072.40
-75.07%
Total Current Assets Excluding Current Investments
716.35
2,574.25
-1,857.90
-72.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,546.01
4,113.99
-2,567.98
-62.42%
Contingent Liabilities
0.00
27.20
-27.20
-100.00%
Total Debt
205.53
744.61
-539.08
-72.40%
Book Value per share (adjusted)
42.65
0.00
42.65
0.00%
Annual - Borrowings
Borrowings 205.53 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.07% vs 9.16% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 242.51% vs 0.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 814.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.86% vs -15.68% in Mar 2023
Annual - Investments
Investments 0.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 60.00% vs -96.64% in Mar 2023
Annual - Current Assets
Current Assets 727.23 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.46% vs 15.10% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
