down arrow

Salasar Techno

  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE170V01027
  • NSEID: SALASAR
  • BSEID: 540642
INR
9.17
0.17 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
157.85
31.57
28.57
14.29
13.29
13.29
Share Warrants & Outstandings
Total Reserve
292.45
368.94
253.43
238.40
193.86
176.15
Shareholder's Funds
450.31
400.51
282.00
252.69
207.15
189.44
Minority Interest
0.40
0.40
0.32
0.31
0.00
0.00
Long-Term Borrowings
39.41
40.24
43.34
33.49
5.22
4.89
Secured Loans
38.80
38.63
37.62
29.66
0.82
0.49
Unsecured Loans
0.61
1.61
5.72
3.83
4.40
4.40
Deferred Tax Assets / Liabilities
6.27
5.10
4.98
4.98
3.08
5.10
Other Long Term Liabilities
1.4009
1.40960000000001
0.226999999999998
0.0999000000000017
0.107599999999999
9.8935
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.46
3.68
3.24
3.13
2.33
1.28
Total Non-Current Liabilities
51.55
50.43
51.80
42.10
10.72
21.17
Current Liabilities
Trade Payables
102.44
72.62
50.85
31.27
21.45
58.27
Other Current Liabilities
236.45
158.07
92.12
62.26
54.81
57.73
Short Term Borrowings
309.31
231.64
205.23
164.38
159.06
145.39
Short Term Provisions
0.43
0.47
0.29
0.42
0.34
0.15
Total Current Liabilities
648.63
462.80
348.50
258.33
235.65
261.53
Total Liabilities
1,150.89
914.15
682.61
553.42
453.52
472.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
269.25
192.27
153.06
134.63
107.44
89.00
Less: Accumulated Depreciation
42.63
32.77
27.79
21.98
16.36
11.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
226.62
159.51
125.27
112.65
91.08
77.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
21.41
5.52
0.09
0.34
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.29
5.22
15.51
4.78
1.41
0.65
Other Non Current Assets
31.78
13.33
18.15
14.37
12.77
7.55
Total Non-Current Assets
274.09
212.06
165.33
131.88
105.60
85.50
Current Assets Loans & Advances
Current Investments
0.07
0.05
0.05
10.19
1.40
2.05
Inventories
339.11
262.74
152.36
120.02
93.54
117.93
Sundry Debtors
323.87
329.83
292.70
240.10
214.10
217.24
Cash and Bank
29.34
21.21
10.54
5.21
9.15
11.73
Other Current Assets
12.23
6.33
8.74
4.33
6.89
3.36
Short Term Loans and Advances
172.17
81.92
52.89
41.68
22.85
34.31
Total Current Assets
876.80
702.08
517.28
421.54
347.93
386.63
Net Current Assets (Including Current Investments)
228.16
239.28
168.79
163.21
112.27
125.10
Total Current Assets Excluding Current Investments
876.73
702.03
517.23
411.35
346.53
384.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,150.89
914.15
682.61
553.42
453.52
472.13
Contingent Liabilities
209.13
180.42
127.94
123.89
119.52
102.96
Total Debt
348.72
271.88
248.58
198.27
164.27
150.28
Book Value per share (adjusted)
0
2.538
0.987231999519887
1.7689
1.5592
142.59
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 28.26% vs 9.37% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -0.71% vs 513.04% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 25.26% vs 38.33% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 24.89% vs 35.73% in Mar 2023

Compare Balance Sheet Results of Salasar Techno
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
157.85
36.76
121.09
329.41%
Share Warrants & Outstandings
Total Reserve
292.45
1,237.71
-945.26
-76.37%
Shareholder's Funds
450.31
1,274.47
-824.16
-64.67%
Minority Interest
0.40
0.10
0.30
300.00%
Long-Term Borrowings
39.41
0.00
39.41
0.00%
Secured Loans
38.80
0.00
38.80
0.00%
Unsecured Loans
0.61
0.00
0.61
0.00%
Deferred Tax Assets / Liabilities
6.27
-7.77
14.04
180.69%
Other Long Term Liabilities
1.40
142.36
-140.96
-99.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.46
18.09
-13.63
-75.35%
Total Non-Current Liabilities
51.55
152.68
-101.13
-66.24%
Current Liabilities
Trade Payables
102.44
496.76
-394.32
-79.38%
Other Current Liabilities
236.45
904.44
-667.99
-73.86%
Short Term Borrowings
309.31
0.00
309.31
0.00%
Short Term Provisions
0.43
57.92
-57.49
-99.26%
Total Current Liabilities
648.63
1,459.12
-810.49
-55.55%
Total Liabilities
1,150.89
2,886.37
-1,735.48
-60.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
269.25
862.42
-593.17
-68.78%
Less: Accumulated Depreciation
42.63
388.01
-345.38
-89.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
226.62
474.40
-247.78
-52.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.20
-3.20
-100.00%
Intangible assets under development
0.00
40.15
-40.15
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
94.54
-94.54
-100.00%
Long Term Loans & Advances
3.29
34.85
-31.56
-90.56%
Other Non Current Assets
31.78
15.27
16.51
108.12%
Total Non-Current Assets
274.09
662.42
-388.33
-58.62%
Current Assets Loans & Advances
Current Investments
0.07
402.13
-402.06
-99.98%
Inventories
339.11
220.85
118.26
53.55%
Sundry Debtors
323.87
835.98
-512.11
-61.26%
Cash and Bank
29.34
212.71
-183.37
-86.21%
Other Current Assets
12.23
457.94
-445.71
-97.33%
Short Term Loans and Advances
172.17
94.33
77.84
82.52%
Total Current Assets
876.80
2,223.95
-1,347.15
-60.57%
Net Current Assets (Including Current Investments)
228.16
764.83
-536.67
-70.17%
Total Current Assets Excluding Current Investments
876.73
1,821.82
-945.09
-51.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,150.89
2,886.37
-1,735.48
-60.13%
Contingent Liabilities
209.13
6.49
202.64
3,122.34%
Total Debt
348.72
0.00
348.72
0.00%
Book Value per share (adjusted)
0.00
69.34
-69.34
-100.00%
Annual - Borrowings
Borrowings 348.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.26% vs 9.37% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.71% vs 513.04% in Mar 2023

Annual - Fixed Assets
Fixed Assets 226.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.26% vs 38.33% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 876.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.89% vs 35.73% in Mar 2023