Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
157.85
31.57
28.57
14.29
13.29
13.29
Share Warrants & Outstandings
Total Reserve
292.45
368.94
253.43
238.40
193.86
176.15
Shareholder's Funds
450.31
400.51
282.00
252.69
207.15
189.44
Minority Interest
0.40
0.40
0.32
0.31
0.00
0.00
Long-Term Borrowings
39.41
40.24
43.34
33.49
5.22
4.89
Secured Loans
38.80
38.63
37.62
29.66
0.82
0.49
Unsecured Loans
0.61
1.61
5.72
3.83
4.40
4.40
Deferred Tax Assets / Liabilities
6.27
5.10
4.98
4.98
3.08
5.10
Other Long Term Liabilities
1.4009
1.40960000000001
0.226999999999998
0.0999000000000017
0.107599999999999
9.8935
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.46
3.68
3.24
3.13
2.33
1.28
Total Non-Current Liabilities
51.55
50.43
51.80
42.10
10.72
21.17
Current Liabilities
Trade Payables
102.44
72.62
50.85
31.27
21.45
58.27
Other Current Liabilities
236.45
158.07
92.12
62.26
54.81
57.73
Short Term Borrowings
309.31
231.64
205.23
164.38
159.06
145.39
Short Term Provisions
0.43
0.47
0.29
0.42
0.34
0.15
Total Current Liabilities
648.63
462.80
348.50
258.33
235.65
261.53
Total Liabilities
1,150.89
914.15
682.61
553.42
453.52
472.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
269.25
192.27
153.06
134.63
107.44
89.00
Less: Accumulated Depreciation
42.63
32.77
27.79
21.98
16.36
11.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
226.62
159.51
125.27
112.65
91.08
77.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
21.41
5.52
0.09
0.34
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.29
5.22
15.51
4.78
1.41
0.65
Other Non Current Assets
31.78
13.33
18.15
14.37
12.77
7.55
Total Non-Current Assets
274.09
212.06
165.33
131.88
105.60
85.50
Current Assets Loans & Advances
Current Investments
0.07
0.05
0.05
10.19
1.40
2.05
Inventories
339.11
262.74
152.36
120.02
93.54
117.93
Sundry Debtors
323.87
329.83
292.70
240.10
214.10
217.24
Cash and Bank
29.34
21.21
10.54
5.21
9.15
11.73
Other Current Assets
12.23
6.33
8.74
4.33
6.89
3.36
Short Term Loans and Advances
172.17
81.92
52.89
41.68
22.85
34.31
Total Current Assets
876.80
702.08
517.28
421.54
347.93
386.63
Net Current Assets (Including Current Investments)
228.16
239.28
168.79
163.21
112.27
125.10
Total Current Assets Excluding Current Investments
876.73
702.03
517.23
411.35
346.53
384.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,150.89
914.15
682.61
553.42
453.52
472.13
Contingent Liabilities
209.13
180.42
127.94
123.89
119.52
102.96
Total Debt
348.72
271.88
248.58
198.27
164.27
150.28
Book Value per share (adjusted)
0
2.538
0.987231999519887
1.7689
1.5592
142.59
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 28.26% vs 9.37% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -0.71% vs 513.04% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 25.26% vs 38.33% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 24.89% vs 35.73% in Mar 2023
Compare Balance Sheet Results of Salasar Techno
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
157.85
36.76
121.09
329.41%
Share Warrants & Outstandings
Total Reserve
292.45
1,237.71
-945.26
-76.37%
Shareholder's Funds
450.31
1,274.47
-824.16
-64.67%
Minority Interest
0.40
0.10
0.30
300.00%
Long-Term Borrowings
39.41
0.00
39.41
0.00%
Secured Loans
38.80
0.00
38.80
0.00%
Unsecured Loans
0.61
0.00
0.61
0.00%
Deferred Tax Assets / Liabilities
6.27
-7.77
14.04
180.69%
Other Long Term Liabilities
1.40
142.36
-140.96
-99.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.46
18.09
-13.63
-75.35%
Total Non-Current Liabilities
51.55
152.68
-101.13
-66.24%
Current Liabilities
Trade Payables
102.44
496.76
-394.32
-79.38%
Other Current Liabilities
236.45
904.44
-667.99
-73.86%
Short Term Borrowings
309.31
0.00
309.31
0.00%
Short Term Provisions
0.43
57.92
-57.49
-99.26%
Total Current Liabilities
648.63
1,459.12
-810.49
-55.55%
Total Liabilities
1,150.89
2,886.37
-1,735.48
-60.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
269.25
862.42
-593.17
-68.78%
Less: Accumulated Depreciation
42.63
388.01
-345.38
-89.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
226.62
474.40
-247.78
-52.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.20
-3.20
-100.00%
Intangible assets under development
0.00
40.15
-40.15
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
94.54
-94.54
-100.00%
Long Term Loans & Advances
3.29
34.85
-31.56
-90.56%
Other Non Current Assets
31.78
15.27
16.51
108.12%
Total Non-Current Assets
274.09
662.42
-388.33
-58.62%
Current Assets Loans & Advances
Current Investments
0.07
402.13
-402.06
-99.98%
Inventories
339.11
220.85
118.26
53.55%
Sundry Debtors
323.87
835.98
-512.11
-61.26%
Cash and Bank
29.34
212.71
-183.37
-86.21%
Other Current Assets
12.23
457.94
-445.71
-97.33%
Short Term Loans and Advances
172.17
94.33
77.84
82.52%
Total Current Assets
876.80
2,223.95
-1,347.15
-60.57%
Net Current Assets (Including Current Investments)
228.16
764.83
-536.67
-70.17%
Total Current Assets Excluding Current Investments
876.73
1,821.82
-945.09
-51.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,150.89
2,886.37
-1,735.48
-60.13%
Contingent Liabilities
209.13
6.49
202.64
3,122.34%
Total Debt
348.72
0.00
348.72
0.00%
Book Value per share (adjusted)
0.00
69.34
-69.34
-100.00%
Annual - Borrowings
Borrowings 348.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 28.26% vs 9.37% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.71% vs 513.04% in Mar 2023
Annual - Fixed Assets
Fixed Assets 226.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 25.26% vs 38.33% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 876.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 24.89% vs 35.73% in Mar 2023