down arrow

Salasar Techno

42
Sell
  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE170V01027
  • NSEID: SALASAR
  • BSEID: 540642
INR
9.17
0.17 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 34.72 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,004.00
718.00
596.00
526.00
654.00
502.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
7.00
Net Sales
1,004.00
718.00
596.00
526.00
654.00
494.00
Expenditure (Ex Depriciation)
Stock Adjustments
-66.00
-22.00
-13.00
17.00
-8.00
-19.00
Raw Materials Consumed
582.00
477.00
370.00
322.00
461.00
355.00
Power & Fuel Cost
15.00
12.00
11.00
10.00
14.00
7.00
Employee Cost
46.00
39.00
30.00
31.00
28.00
22.00
Operating Expenses
289.00
107.00
109.00
67.00
62.00
47.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
14.00
6.00
6.00
3.00
3.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
5.00
1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
913.00
649.00
539.00
474.00
581.00
440.00
Operating Profit (PBDIT) excl Other Income
91.00
68.00
56.00
51.00
73.00
54.00
Other Income
2.00
2.00
10.00
1.00
0.00
1.00
Operating Profit (PBDIT)
94.00
71.00
67.00
53.00
74.00
55.00
Interest
31.00
21.00
17.00
20.00
16.00
8.00
Profit before Depriciation and Tax
62.00
49.00
49.00
32.00
57.00
46.00
Depreciation
7.00
7.00
5.00
4.00
4.00
3.00
Profit Before Taxation & Exceptional Items
54.00
42.00
43.00
27.00
53.00
42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
54.00
42.00
43.00
27.00
53.00
43.00
Provision for Tax
13.00
10.00
13.00
5.00
20.00
13.00
Profit After Tax
40.00
31.00
29.00
22.00
33.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
196.00
167.00
138.00
120.00
90.00
90.00
Profit Available for appropriations
236.00
198.00
168.00
143.00
123.00
120.00
Appropriations
236.00
198.00
168.00
143.00
123.00
120.00
Equity Dividend (%)
10.00%
10.00%
10.00%
20.00%
25.00%
10.00%
Earnings Per Share
1.33
1.10
22.15
16.84
25.04
22.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.69% vs 44.75% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 31.25% vs 34.11% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 39.67% vs 51.47% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 27.96% vs 26.03% in Mar 2023

Compare Profit and Loss Results of Salasar Techno
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,004.00
3,466.00
-2,462.00
-71.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,004.00
3,466.00
-2,462.00
-71.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-66.00
49.00
-115.00
-234.69%
Raw Materials Consumed
582.00
1,912.00
-1,330.00
-69.56%
Power & Fuel Cost
15.00
11.00
4.00
36.36%
Employee Cost
46.00
318.00
-272.00
-85.53%
Operating Expenses
289.00
462.00
-173.00
-37.45%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
14.00
112.00
-98.00
-87.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
85.00
-83.00
-97.65%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
913.00
3,094.00
-2,181.00
-70.49%
Operating Profit (PBDIT) excl Other Income
91.00
371.00
-280.00
-75.47%
Other Income
2.00
59.00
-57.00
-96.61%
Operating Profit (PBDIT)
94.00
431.00
-337.00
-78.19%
Interest
31.00
9.00
22.00
244.44%
Profit before Depriciation and Tax
62.00
421.00
-359.00
-85.27%
Depreciation
7.00
44.00
-37.00
-84.09%
Profit Before Taxation & Exceptional Items
54.00
377.00
-323.00
-85.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
54.00
377.00
-323.00
-85.68%
Provision for Tax
13.00
94.00
-81.00
-86.17%
Profit After Tax
40.00
283.00
-243.00
-85.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
196.00
819.00
-623.00
-76.07%
Profit Available for appropriations
236.00
1,102.00
-866.00
-78.58%
Appropriations
236.00
1,102.00
-866.00
-78.58%
Equity Dividend (%)
10%
300%
-290.00
Earnings Per Share
1.33
15.42
-14.09
-91.37%
Profit And Loss - Net Sales
Net Sales 1,196.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.69% vs 44.75% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.25% vs 34.11% in Mar 2023

Profit And Loss - Interest
Interest 43.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 39.67% vs 51.47% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 51.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.96% vs 26.03% in Mar 2023