down arrow

Surya Roshni

  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE335A01020
  • NSEID: SURYAROSNI
  • BSEID: 500336
INR
248.10
9.1 (3.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
54.24
53.81
53.33
53.61
54.41
54.41
Share Warrants & Outstandings
Total Reserve
2,090.87
1,794.88
1,487.09
1,312.30
1,184.81
1,097.45
Shareholder's Funds
2,166.39
1,863.59
1,547.58
1,367.28
1,239.22
1,151.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
60.67
172.22
270.03
334.85
Secured Loans
0.00
0.00
60.67
172.22
270.03
334.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
55.51
66.98
56.80
63.85
61.08
79.91
Other Long Term Liabilities
26.76
20.71
19.13
25.35
10.74
10.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.06
17.83
63.48
60.16
58.30
50.68
Total Non-Current Liabilities
103.33
105.52
200.08
321.58
400.15
475.92
Current Liabilities
Trade Payables
368.68
406.56
593.56
480.47
295.11
350.01
Other Current Liabilities
244.72
243.10
217.52
174.91
214.14
201.84
Short Term Borrowings
3.73
403.94
519.35
544.37
761.75
796.67
Short Term Provisions
34.88
34.46
36.61
52.80
60.65
52.37
Total Current Liabilities
652.01
1,088.06
1,367.04
1,252.55
1,331.65
1,400.89
Total Liabilities
2,921.73
3,057.17
3,114.70
2,941.41
2,971.02
3,028.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,640.54
1,613.96
1,546.62
1,543.98
0.00
1,431.68
Less: Accumulated Depreciation
817.14
712.86
614.79
528.59
0.00
343.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
823.40
901.10
931.83
1,015.39
1,049.20
1,088.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.07
8.47
52.97
9.66
14.99
24.57
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
34.50
25.58
26.95
37.72
45.35
30.93
Other Non Current Assets
39.76
23.22
24.32
26.61
20.04
22.38
Total Non-Current Assets
925.99
969.74
1,047.11
1,103.15
1,129.58
1,166.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,086.69
1,152.33
987.60
868.69
917.51
845.53
Sundry Debtors
718.08
746.92
888.16
756.14
696.07
835.32
Cash and Bank
45.57
1.63
0.86
0.94
1.59
2.07
Other Current Assets
27.40
46.92
55.03
60.29
60.29
40.65
Short Term Loans and Advances
118.00
139.63
135.94
152.20
165.98
138.64
Total Current Assets
1,995.74
2,087.43
2,067.59
1,838.26
1,841.44
1,862.21
Net Current Assets (Including Current Investments)
1,343.73
999.37
700.55
585.71
509.79
461.32
Total Current Assets Excluding Current Investments
1,995.74
2,087.43
2,067.59
1,838.26
1,841.44
1,862.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,921.73
3,057.17
3,114.70
2,941.41
2,971.02
3,028.67
Contingent Liabilities
421.70
423.07
296.85
446.73
432.11
396.51
Total Debt
3.73
403.94
580.02
716.59
1,031.78
1,131.52
Book Value per share (adjusted)
199.7
173.165
290.19
255.04
227.76
211.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -99.08% vs -30.36% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 29.21% vs 8.26% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -7.60% vs -7.64% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -4.39% vs 0.96% in Mar 2023

Compare Balance Sheet Results of Surya Roshni
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
54.24
4,130.53
-4,076.29
-98.69%
Share Warrants & Outstandings
Total Reserve
2,090.87
52,970.69
-50,879.82
-96.05%
Shareholder's Funds
2,166.39
57,101.22
-54,934.83
-96.21%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
0.00
9,568.21
-9,568.21
-100.00%
Secured Loans
0.00
9,114.00
-9,114.00
-100.00%
Unsecured Loans
0.00
454.21
-454.21
-100.00%
Deferred Tax Assets / Liabilities
55.51
6,285.50
-6,229.99
-99.12%
Other Long Term Liabilities
26.76
8,545.73
-8,518.97
-99.69%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
21.06
5,737.42
-5,716.36
-99.63%
Total Non-Current Liabilities
103.33
30,142.93
-30,039.60
-99.66%
Current Liabilities
Trade Payables
368.68
15,332.39
-14,963.71
-97.60%
Other Current Liabilities
244.72
15,805.16
-15,560.44
-98.45%
Short Term Borrowings
3.73
21,032.76
-21,029.03
-99.98%
Short Term Provisions
34.88
1,294.11
-1,259.23
-97.30%
Total Current Liabilities
652.01
53,464.42
-52,812.41
-98.78%
Total Liabilities
2,921.73
1,40,708.58
-1,37,786.85
-97.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,640.54
1,24,456.08
-1,22,815.54
-98.68%
Less: Accumulated Depreciation
817.14
57,552.15
-56,735.01
-98.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
823.40
66,903.93
-66,080.53
-98.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.07
6,140.57
-6,123.50
-99.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
4,590.01
-4,590.01
-100.00%
Long Term Loans & Advances
34.50
4,832.42
-4,797.92
-99.29%
Other Non Current Assets
39.76
4,597.88
-4,558.12
-99.14%
Total Non-Current Assets
925.99
92,586.00
-91,660.01
-99.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,086.69
32,721.45
-31,634.76
-96.68%
Sundry Debtors
718.08
8,355.37
-7,637.29
-91.41%
Cash and Bank
45.57
672.95
-627.38
-93.23%
Other Current Assets
27.40
2,284.69
-2,257.29
-98.80%
Short Term Loans and Advances
118.00
4,578.24
-4,460.24
-97.42%
Total Current Assets
1,995.74
48,122.58
-46,126.84
-95.85%
Net Current Assets (Including Current Investments)
1,343.73
-5,341.84
6,685.57
125.15%
Total Current Assets Excluding Current Investments
1,995.74
48,122.58
-46,126.84
-95.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,921.73
1,40,708.58
-1,37,786.85
-97.92%
Contingent Liabilities
421.70
42,242.25
-41,820.55
-99.00%
Total Debt
3.73
30,600.97
-30,597.24
-99.99%
Book Value per share (adjusted)
199.70
0.00
199.70
0.00%
Annual - Borrowings
Borrowings 3.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -99.08% vs -30.36% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 26.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.21% vs 8.26% in Mar 2023

Annual - Fixed Assets
Fixed Assets 840.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.60% vs -7.64% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,995.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.39% vs 0.96% in Mar 2023