down arrow

Surya Roshni

42
Sell
  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE335A01020
  • NSEID: SURYAROSNI
  • BSEID: 500336
INR
248.10
9.1 (3.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7,809.00
7,996.00
7,730.00
5,561.00
5,471.00
5,975.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,809.00
7,996.00
7,730.00
5,561.00
5,471.00
5,975.00
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
-62.00
-39.00
15.00
-96.00
38.00
Raw Materials Consumed
6,092.00
6,284.00
6,229.00
4,326.00
4,331.00
4,689.00
Power & Fuel Cost
129.00
128.00
116.00
91.00
104.00
87.00
Employee Cost
410.00
372.00
340.00
307.00
303.00
293.00
Operating Expenses
58.00
54.00
50.00
38.00
42.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
388.00
460.00
459.00
294.00
310.00
327.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.00
97.00
89.00
77.00
82.00
82.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,236.00
7,382.00
7,287.00
5,182.00
5,116.00
5,603.00
Operating Profit (PBDIT) excl Other Income
572.00
614.00
442.00
379.00
354.00
371.00
Other Income
13.00
5.00
5.00
4.00
3.00
4.00
Operating Profit (PBDIT)
586.00
619.00
448.00
384.00
357.00
376.00
Interest
24.00
44.00
63.00
69.00
114.00
115.00
Profit before Depriciation and Tax
562.00
574.00
385.00
314.00
243.00
260.00
Depreciation
117.00
115.00
108.00
102.00
103.00
88.00
Profit Before Taxation & Exceptional Items
444.00
459.00
276.00
211.00
139.00
172.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
444.00
459.00
276.00
211.00
139.00
172.00
Provision for Tax
115.00
123.00
71.00
53.00
37.00
51.00
Profit After Tax
329.00
335.00
204.00
158.00
102.00
120.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,378.00
1,115.00
939.00
816.00
736.00
642.00
Profit Available for appropriations
1,707.00
1,450.00
1,144.00
974.00
839.00
763.00
Appropriations
1,707.00
1,450.00
1,144.00
974.00
839.00
763.00
Equity Dividend (%)
100.00%
70.00%
40.00%
30.00%
20.00%
20.00%
Earnings Per Share
30.51
31.39
38.40
29.35
18.85
22.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -2.34% vs 3.44% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -6.80% vs 38.67% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -46.38% vs -29.54% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -1.90% vs 63.73% in Mar 2023

Compare Profit and Loss Results of Surya Roshni
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,809.00
1,04,447.00
-96,638.00
-92.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,809.00
1,04,447.00
-96,638.00
-92.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-18.00
-5,154.00
5,136.00
99.65%
Raw Materials Consumed
6,092.00
62,179.00
-56,087.00
-90.20%
Power & Fuel Cost
129.00
7,867.00
-7,738.00
-98.36%
Employee Cost
410.00
12,071.00
-11,661.00
-96.60%
Operating Expenses
58.00
8,024.00
-7,966.00
-99.28%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
388.00
3,271.00
-2,883.00
-88.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
115.00
2,453.00
-2,338.00
-95.31%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,236.00
96,408.00
-89,172.00
-92.49%
Operating Profit (PBDIT) excl Other Income
572.00
8,039.00
-7,467.00
-92.88%
Other Income
13.00
950.00
-937.00
-98.63%
Operating Profit (PBDIT)
586.00
8,989.00
-8,403.00
-93.48%
Interest
24.00
2,037.00
-2,013.00
-98.82%
Profit before Depriciation and Tax
562.00
6,952.00
-6,390.00
-91.92%
Depreciation
117.00
4,963.00
-4,846.00
-97.64%
Profit Before Taxation & Exceptional Items
444.00
1,988.00
-1,544.00
-77.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
444.00
2,892.00
-2,448.00
-84.65%
Provision for Tax
115.00
715.00
-600.00
-83.92%
Profit After Tax
329.00
1,530.00
-1,201.00
-78.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,378.00
43,364.00
-41,986.00
-96.82%
Profit Available for appropriations
1,707.00
45,541.00
-43,834.00
-96.25%
Appropriations
1,707.00
45,541.00
-43,834.00
-96.25%
Equity Dividend (%)
100%
15%
85.00
Earnings Per Share
30.51
5.27
25.24
478.94%
Profit And Loss - Net Sales
Net Sales 7,809.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.34% vs 3.44% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 572.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.80% vs 38.67% in Mar 2023

Profit And Loss - Interest
Interest 24.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -46.38% vs -29.54% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 329.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.90% vs 63.73% in Mar 2023