down arrow

Syngene Intl.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE398R01022
  • NSEID: SYNGENE
  • BSEID: 539268
INR
703.65
13.05 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
402.00
401.40
400.80
400.00
400.00
200.00
Share Warrants & Outstandings
Total Reserve
3,855.80
3,216.60
2,896.80
2,421.40
1,775.80
1,768.40
Shareholder's Funds
4,257.80
3,618.00
3,297.60
2,821.40
2,175.80
1,968.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
100.00
489.00
531.50
512.40
0.00
361.70
Secured Loans
100.00
489.00
531.50
512.40
0.00
346.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
15.10
Deferred Tax Assets / Liabilities
-40.70
-69.60
-65.60
-89.10
-122.70
-91.50
Other Long Term Liabilities
608.9
492.1
471.4
364.4
407
207.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.70
43.70
34.40
52.00
40.90
37.40
Total Non-Current Liabilities
708.90
955.20
971.70
839.70
325.20
515.00
Current Liabilities
Trade Payables
255.50
258.00
232.80
241.60
222.00
223.50
Other Current Liabilities
774.30
792.90
679.80
585.00
966.80
693.40
Short Term Borrowings
41.70
86.30
258.10
259.90
308.90
190.70
Short Term Provisions
72.70
51.00
58.20
46.50
41.50
21.00
Total Current Liabilities
1,144.20
1,188.20
1,228.90
1,133.00
1,539.20
1,128.60
Total Liabilities
6,110.90
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,464.50
4,202.10
3,630.70
3,270.60
2,870.20
2,121.20
Less: Accumulated Depreciation
2,058.00
1,800.20
1,495.20
1,219.30
972.90
784.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,406.50
2,401.90
2,135.50
2,051.30
1,897.30
1,336.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
836.80
176.90
346.40
237.20
234.10
273.70
Intangible assets under development
1.30
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
75.80
142.20
308.80
316.30
74.00
40.00
Long Term Loans & Advances
239.60
181.10
151.20
115.00
107.80
121.90
Other Non Current Assets
189.50
217.10
131.60
155.50
28.00
75.50
Total Non-Current Assets
4,151.90
3,336.10
3,292.30
2,987.40
2,427.60
1,847.90
Current Assets Loans & Advances
Current Investments
513.20
824.40
763.80
423.30
738.40
716.00
Inventories
238.50
332.80
179.40
59.60
25.20
43.40
Sundry Debtors
441.60
529.30
507.70
475.70
398.20
338.70
Cash and Bank
563.50
531.70
517.90
642.60
281.50
436.90
Other Current Assets
106.40
132.40
157.00
163.40
151.50
201.20
Short Term Loans and Advances
95.80
74.70
80.10
42.10
17.80
27.90
Total Current Assets
1,959.00
2,425.30
2,205.90
1,806.70
1,612.60
1,764.10
Net Current Assets (Including Current Investments)
814.80
1,237.10
977.00
673.70
73.40
635.50
Total Current Assets Excluding Current Investments
1,445.80
1,600.90
1,442.10
1,383.40
874.20
1,048.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,110.90
5,761.40
5,498.20
4,794.10
4,040.20
3,612.00
Contingent Liabilities
1,269.20
1,243.80
1,095.60
859.60
424.70
335.90
Total Debt
141.70
575.30
789.60
772.30
308.90
553.30
Book Value per share (adjusted)
105.92
90.13
82.28
70.54
54.4
49.2107381610724
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -75.37% vs -27.14% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 23.74% vs 4.39% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 25.77% vs 3.90% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -46.69% vs -53.95% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -19.23% vs 9.95% in Mar 2023

Compare Balance Sheet Results of Syngene Intl.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
402.00
40.06
361.94
903.49%
Share Warrants & Outstandings
Total Reserve
3,855.80
9,299.78
-5,443.98
-58.54%
Shareholder's Funds
4,257.80
9,363.09
-5,105.29
-54.53%
Minority Interest
0.00
212.70
-212.70
-100.00%
Long-Term Borrowings
100.00
24.87
75.13
302.09%
Secured Loans
100.00
24.87
75.13
302.09%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.70
8.67
-49.37
-569.43%
Other Long Term Liabilities
608.90
30.68
578.22
1,884.68%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
40.70
123.12
-82.42
-66.94%
Total Non-Current Liabilities
708.90
187.34
521.56
278.40%
Current Liabilities
Trade Payables
255.50
1,102.99
-847.49
-76.84%
Other Current Liabilities
774.30
456.26
318.04
69.71%
Short Term Borrowings
41.70
171.17
-129.47
-75.64%
Short Term Provisions
72.70
389.31
-316.61
-81.33%
Total Current Liabilities
1,144.20
2,119.73
-975.53
-46.02%
Total Liabilities
6,110.90
11,882.86
-5,771.96
-48.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,464.50
5,775.71
-1,311.21
-22.70%
Less: Accumulated Depreciation
2,058.00
1,354.82
703.18
51.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,406.50
4,420.89
-2,014.39
-45.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
836.80
207.09
629.71
304.08%
Intangible assets under development
1.30
74.70
-73.40
-98.26%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
75.80
315.12
-239.32
-75.95%
Long Term Loans & Advances
239.60
163.97
75.63
46.12%
Other Non Current Assets
189.50
13.79
175.71
1,274.18%
Total Non-Current Assets
4,151.90
5,314.63
-1,162.73
-21.88%
Current Assets Loans & Advances
Current Investments
513.20
2,258.11
-1,744.91
-77.27%
Inventories
238.50
1,553.46
-1,314.96
-84.65%
Sundry Debtors
441.60
848.28
-406.68
-47.94%
Cash and Bank
563.50
1,197.97
-634.47
-52.96%
Other Current Assets
106.40
106.80
-0.40
-0.37%
Short Term Loans and Advances
95.80
610.77
-514.97
-84.31%
Total Current Assets
1,959.00
6,568.23
-4,609.23
-70.17%
Net Current Assets (Including Current Investments)
814.80
4,448.50
-3,633.70
-81.68%
Total Current Assets Excluding Current Investments
1,445.80
4,310.11
-2,864.31
-66.46%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,110.90
11,882.86
-5,771.96
-48.57%
Contingent Liabilities
1,269.20
116.23
1,152.97
991.97%
Total Debt
141.70
196.04
-54.34
-27.72%
Book Value per share (adjusted)
105.92
233.73
-127.81
-54.68%
Annual - Borrowings
Borrowings 141.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -75.37% vs -27.14% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 608.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.74% vs 4.39% in Mar 2023

Annual - Fixed Assets
Fixed Assets 3,243.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.77% vs 3.90% in Mar 2023

Annual - Investments
Investments 75.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -46.69% vs -53.95% in Mar 2023

Annual - Current Assets
Current Assets 1,959.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.23% vs 9.95% in Mar 2023