down arrow

Syngene Intl.

37
Sell
  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE398R01022
  • NSEID: SYNGENE
  • BSEID: 539268
INR
703.65
13.05 (1.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,488.00
3,192.00
2,604.00
2,184.00
2,011.00
1,825.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,488.00
3,192.00
2,604.00
2,184.00
2,011.00
1,825.00
Expenditure (Ex Depriciation)
Stock Adjustments
56.00
-42.00
-21.00
-25.00
0.00
26.00
Raw Materials Consumed
873.00
902.00
770.00
551.00
518.00
505.00
Power & Fuel Cost
69.00
69.00
64.00
57.00
45.00
41.00
Employee Cost
888.00
841.00
718.00
660.00
580.00
472.00
Operating Expenses
236.00
208.00
160.00
140.00
114.00
98.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
20.00
18.00
11.00
6.00
10.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.00
82.00
-22.00
19.00
9.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,474.00
2,258.00
1,808.00
1,512.00
1,394.00
1,288.00
Operating Profit (PBDIT) excl Other Income
1,014.00
934.00
796.00
671.00
617.00
536.00
Other Income
90.00
70.00
52.00
64.00
81.00
75.00
Operating Profit (PBDIT)
1,105.00
1,005.00
848.00
736.00
699.00
611.00
Interest
47.00
45.00
24.00
27.00
34.00
32.00
Profit before Depriciation and Tax
1,057.00
960.00
824.00
708.00
664.00
579.00
Depreciation
425.00
366.00
309.00
274.00
219.00
164.00
Profit Before Taxation & Exceptional Items
631.00
593.00
515.00
434.00
445.00
415.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
620.00
593.00
484.00
469.00
516.00
415.00
Provision for Tax
110.00
129.00
88.00
64.00
104.00
83.00
Profit After Tax
510.00
464.00
395.00
404.00
412.00
331.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,972.00
2,578.00
2,182.00
1,777.00
1,591.00
1,284.00
Profit Available for appropriations
3,482.00
3,042.00
2,578.00
2,182.00
2,003.00
1,615.00
Appropriations
3,482.00
3,042.00
2,578.00
2,182.00
2,003.00
1,615.00
Equity Dividend (%)
12.50%
12.50%
10.00%
0.00%
0.00%
5.00%
Earnings Per Share
12.71
11.59
9.94
10.18
10.38
8.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.26% vs 22.61% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 8.56% vs 17.37% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.42% vs 87.55% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 9.82% vs 17.33% in Mar 2023

Compare Profit and Loss Results of Syngene Intl.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,488.00
10,334.00
-6,846.00
-66.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,488.00
10,334.00
-6,846.00
-66.25%
Expenditure (Ex Depriciation)
Stock Adjustments
56.00
-94.00
150.00
159.57%
Raw Materials Consumed
873.00
3,263.00
-2,390.00
-73.25%
Power & Fuel Cost
69.00
129.00
-60.00
-46.51%
Employee Cost
888.00
2,274.00
-1,386.00
-60.95%
Operating Expenses
236.00
210.00
26.00
12.38%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
20.00
928.00
-908.00
-97.84%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
100.00
134.00
-34.00
-25.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,474.00
7,798.00
-5,324.00
-68.27%
Operating Profit (PBDIT) excl Other Income
1,014.00
2,536.00
-1,522.00
-60.02%
Other Income
90.00
280.00
-190.00
-67.86%
Operating Profit (PBDIT)
1,105.00
2,817.00
-1,712.00
-60.77%
Interest
47.00
35.00
12.00
34.29%
Profit before Depriciation and Tax
1,057.00
2,782.00
-1,725.00
-62.01%
Depreciation
425.00
398.00
27.00
6.78%
Profit Before Taxation & Exceptional Items
631.00
2,384.00
-1,753.00
-73.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
620.00
2,399.00
-1,779.00
-74.16%
Provision for Tax
110.00
457.00
-347.00
-75.93%
Profit After Tax
510.00
1,926.00
-1,416.00
-73.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,972.00
8,012.00
-5,040.00
-62.91%
Profit Available for appropriations
3,482.00
9,925.00
-6,443.00
-64.92%
Appropriations
3,482.00
9,925.00
-6,443.00
-64.92%
Equity Dividend (%)
12.5%
0%
12.50
Earnings Per Share
12.71
47.75
-35.04
-73.38%
Profit And Loss - Net Sales
Net Sales 3,488.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.26% vs 22.61% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,014.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.56% vs 17.37% in Mar 2023

Profit And Loss - Interest
Interest 47.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.42% vs 87.55% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 510.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.82% vs 17.33% in Mar 2023