down arrow

Xchanging Sol.

  • Market Cap: Micro Cap
  • Industry: BPO/ITeS
  • ISIN: INE692G01013
  • NSEID: XCHANGING
  • BSEID: 532616
INR
87.19
1.65 (1.93%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 86.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
111.40
111.40
111.40
111.40
111.40
111.40
Share Warrants & Outstandings
Total Reserve
242.54
564.82
502.05
444.29
384.70
321.82
Shareholder's Funds
353.94
676.22
613.45
555.69
496.10
433.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
104.26
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
104.26
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.43
7.17
-1.87
-4.38
-3.38
-7.54
Other Long Term Liabilities
0.629999999999995
0.94
1.34
1.8
1.18
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.43
4.22
4.03
3.89
3.33
3.03
Total Non-Current Liabilities
113.75
12.33
3.50
1.31
1.13
-4.51
Current Liabilities
Trade Payables
18.04
15.46
16.14
22.93
31.99
31.31
Other Current Liabilities
35.32
37.58
39.67
39.04
39.54
45.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.01
1.57
1.69
1.60
0.90
0.77
Total Current Liabilities
55.37
54.61
57.50
63.57
72.43
77.08
Total Liabilities
523.06
743.16
674.45
620.57
569.66
505.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
162.86
167.53
169.83
169.93
0.00
14.16
Less: Accumulated Depreciation
4.31
8.83
10.94
10.82
0.00
13.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
158.55
158.70
158.89
159.11
0.51
0.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
26.54
40.33
31.45
37.75
19.41
32.73
Other Non Current Assets
0.00
0.00
0.00
1.69
160.69
158.54
Total Non-Current Assets
186.01
200.29
192.01
199.62
180.61
191.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
11.44
7.54
14.78
9.33
20.71
28.77
Cash and Bank
308.03
514.93
440.16
392.19
327.05
259.38
Other Current Assets
14.97
19.97
17.42
18.82
23.49
19.46
Short Term Loans and Advances
2.61
0.43
10.08
0.61
17.80
6.55
Total Current Assets
337.05
542.87
482.44
420.95
389.05
314.16
Net Current Assets (Including Current Investments)
281.68
488.26
424.94
357.38
316.62
237.08
Total Current Assets Excluding Current Investments
337.05
542.87
482.44
420.95
389.05
314.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
523.06
743.16
674.45
620.57
569.66
505.79
Contingent Liabilities
71.42
77.48
74.81
73.00
36.29
35.36
Total Debt
104.26
0.00
0.00
0.00
0.00
0.03
Book Value per share (adjusted)
31.77
60.7
55.07
49.88
44.53
38.89
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -32.98% vs -29.85% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -0.09% vs -0.12% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -37.91% vs 12.53% in Mar 2023

Compare Balance Sheet Results of Xchanging Sol.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
111.40
15.24
96.16
630.97%
Share Warrants & Outstandings
Total Reserve
242.54
230.22
12.32
5.35%
Shareholder's Funds
353.94
245.46
108.48
44.19%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
104.26
0.00
104.26
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
104.26
0.00
104.26
0.00%
Deferred Tax Assets / Liabilities
7.43
-8.03
15.46
192.53%
Other Long Term Liabilities
0.63
26.41
-25.78
-97.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.43
9.27
-7.84
-84.57%
Total Non-Current Liabilities
113.75
27.65
86.10
311.39%
Current Liabilities
Trade Payables
18.04
41.87
-23.83
-56.91%
Other Current Liabilities
35.32
38.18
-2.86
-7.49%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
2.01
6.43
-4.42
-68.74%
Total Current Liabilities
55.37
86.48
-31.11
-35.97%
Total Liabilities
523.06
359.59
163.47
45.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
162.86
84.70
78.16
92.28%
Less: Accumulated Depreciation
4.31
47.96
-43.65
-91.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
158.55
36.74
121.81
331.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
26.54
30.10
-3.56
-11.83%
Other Non Current Assets
0.00
0.26
-0.26
-100.00%
Total Non-Current Assets
186.01
108.58
77.43
71.31%
Current Assets Loans & Advances
Current Investments
0.00
56.28
-56.28
-100.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
11.44
65.73
-54.29
-82.60%
Cash and Bank
308.03
82.00
226.03
275.65%
Other Current Assets
14.97
47.67
-32.70
-68.60%
Short Term Loans and Advances
2.61
1.23
1.38
112.20%
Total Current Assets
337.05
251.01
86.04
34.28%
Net Current Assets (Including Current Investments)
281.68
164.53
117.15
71.20%
Total Current Assets Excluding Current Investments
337.05
194.73
142.32
73.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
523.06
359.59
163.47
45.46%
Contingent Liabilities
71.42
0.00
71.42
0.00%
Total Debt
104.26
0.00
104.26
0.00%
Book Value per share (adjusted)
31.77
161.06
-129.29
-80.27%
Annual - Borrowings
Borrowings 104.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.98% vs -29.85% in Mar 2023

Annual - Fixed Assets
Fixed Assets 158.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.09% vs -0.12% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 337.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -37.91% vs 12.53% in Mar 2023