Aegis Logistics Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
861.00
644.00
471.00
335.00
207.00
302.00
Adjustment
93.00
37.00
73.00
163.00
315.00
71.00
Changes In working Capital
-70.00
78.00
-177.00
-7.00
-308.00
244.00
Cash Flow after changes in Working Capital
884.00
761.00
367.00
491.00
215.00
618.00
Cash Flow from Operating Activities
655.00
358.00
280.00
441.00
146.00
556.00
Cash Flow from Investing Activities
-712.00
-931.00
-179.00
-427.00
-151.00
-154.00
Cash Flow from Financing Activities
256.00
1,310.00
-303.00
60.00
-125.00
-143.00
Net Cash Inflow / Outflow
199.00
738.00
-202.00
74.00
-130.00
258.00
Opening Cash & Cash Equivalents
832.00
94.00
296.00
222.00
353.00
94.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
1,032.00
832.00
94.00
296.00
222.00
353.00
Compare Cash Flow Results of Aegis Logistics
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
861.31
1668.54
-807.00
-48.38%
Adjustment
93.6
350.86
-257.00
-73.32%
Changes In working Capital
-70.34
-206.59
136.00
65.95%
Cash Flow after changes in Working Capital
884.56
1812.81
-928.00
-51.21%
Cash Flow from Operating Activities
655.53
1388.5
-733.00
-52.79%
Cash Flow from Investing Activities
-712.18
-698.67
-14.00
-1.93%
Cash Flow from Financing Activities
256.43
-840.1
1,096.00
130.52%
Net Cash Inflow / Outflow
199.79
-150.27
349.00
232.95%
Opening Cash & Cash Equivalents
832.51
343.74
489.00
142.19%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
1032.3
193.47
839.00
433.57%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 82.90% vs 27.98% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
655.53
358.41
82.90%