Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,058.75
5,208.75
6,472.74
2,527.40
2,832.29
5,941.60
3,763.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,058.75
5,208.75
6,472.74
2,527.40
2,832.29
5,941.60
3,763.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
4,199.32
4,292.49
5,752.13
1,989.18
2,326.92
5,442.51
3,362.87
(Increase) / Decrease In Stocks
-95.20
41.67
-48.95
-8.85
12.83
-19.29
-15.38
Employee Cost
72.58
73.41
67.51
46.47
35.29
36.44
36.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
70.34
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
192.88
185.20
232.81
109.32
169.79
298.43
40.98
Total Expenditure (Excl Depreciation)
4,369.58
4,592.77
6,003.50
2,136.12
2,544.83
5,758.09
3,495.44
Operating Profit (PBDIT) excl Other Income
689.17
615.98
469.24
391.28
287.46
183.51
267.74
Other Income
142.95
126.44
123.34
25.24
21.96
13.37
4.53
Operating Profit (PBDIT)
832.12
742.42
592.58
416.52
309.42
196.88
272.27
Interest
112.78
86.54
62.88
11.99
12.82
25.26
19.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
719.34
655.88
529.70
404.53
296.60
171.62
253.27
Depreciation
111.54
101.90
96.64
58.22
53.44
50.03
37.46
Profit Before Tax
607.80
553.98
433.06
346.31
243.16
121.59
215.81
Tax
138.20
119.06
81.68
63.49
63.92
34.20
33.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
469.60
434.92
351.38
282.82
179.24
87.39
181.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
469.60
434.92
351.38
282.82
179.24
87.39
181.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.36
-17.82
5.72
-5.03
-7.19
-3.25
-10.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
381.70
372.92
322.10
262.77
157.95
65.48
159.69
Equity Capital
35.10
35.10
35.10
35.10
34.54
33.97
33.40
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.54
3.71
3.57
2.9
2.06
1.42
1.95
Operating Profit Margin (Excl OI)
13.62%
11.83%
7.25%
15.48%
10.15%
3.09%
7.11%
Gross Profit Margin
14.22%
12.59%
8.18%
16.01%
10.47%
2.89%
6.73%
PAT Margin
9.28%
8.35%
5.43%
11.19%
6.33%
1.47%
4.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is -2.88% vs -19.53% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 2.35% vs 15.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 11.88% vs 31.27% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 30.32% vs 37.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Aegis Logistics With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
5,058.75
6,599.19
-1,540.44
-23.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,058.75
6,599.19
-1,540.44
-23.34%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
4,199.32
0.00
4,199.32
(Increase) / Decrease In Stocks
-95.20
0.00
-95.20
Employee Cost
72.58
355.94
-283.36
-79.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,546.83
-4,546.83
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
192.88
207.78
-14.90
-7.17%
Total Expenditure (Excl Depreciation)
4,369.58
5,110.55
-740.97
-14.50%
Operating Profit (PBDIT) excl Other Income
689.17
1,488.64
-799.47
-53.70%
Other Income
142.95
318.40
-175.45
-55.10%
Operating Profit (PBDIT)
832.12
1,807.04
-974.92
-53.95%
Interest
112.78
55.43
57.35
103.46%
Exceptional Items
0.00
-33.32
33.32
100.00%
Gross Profit (PBDT)
719.34
1,718.29
-998.95
-58.14%
Depreciation
111.54
421.22
-309.68
-73.52%
Profit Before Tax
607.80
1,297.07
-689.27
-53.14%
Tax
138.20
325.06
-186.86
-57.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
469.60
972.01
-502.41
-51.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
469.60
972.01
-502.41
-51.69%
Share in Profit of Associates
0.00
20.95
-20.95
-100.00%
Minority Interest
-17.36
-1.48
-15.88
-1,072.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
381.70
990.22
-608.52
-61.45%
Equity Capital
35.10
304.65
-269.55
-88.48%
Face Value
1.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.22%
26.04%
0.00
-11.82%
PAT Margin
9.28%
14.73%
0.00
-5.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 5,058.75 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -2.88% vs -19.53% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 381.70 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 2.35% vs 15.78% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 689.17 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 11.88% vs 31.27% in Dec 2023
Nine Monthly - Interest
Interest 112.78 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 30.32% vs 37.63% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.62%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
