down arrow

Future Supply

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Logistics
  • ISIN: INE935Q01015
  • NSEID: FSC
  • BSEID: 540798
INR
1.92
0.01 (0.52%)
BSENSE

Apr 11, 12:43 PM

BSE+NSE Vol: 1.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Future Supply Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
Profit Before Tax
-184.00
-5.00
61.00
30.47
Adjustment
242.00
272.00
71.00
61.31
Changes In working Capital
95.00
-428.00
-60.00
17.10
Cash Flow after changes in Working Capital
153.00
-161.00
71.00
108.89
Cash Flow from Operating Activities
207.00
-192.00
64.00
92.51
Cash Flow from Investing Activities
0.00
-331.00
-182.00
90.67
Cash Flow from Financing Activities
-207.00
407.00
163.00
-156.05
Net Cash Inflow / Outflow
0.00
-115.00
45.00
27.12
Opening Cash & Cash Equivalents
3.00
118.00
79.00
52.55
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
2.00
3.00
125.00
79.68
Compare Cash Flow Results of Future Supply
Markets Mojo
Figures in Rs cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
-184.36
1668.54
-1,852.00
-111.05%
Adjustment
242.38
350.86
-108.00
-30.92%
Changes In working Capital
95.95
-206.59
301.00
146.44%
Cash Flow after changes in Working Capital
153.97
1812.81
-1,659.00
-91.51%
Cash Flow from Operating Activities
207.12
1388.5
-1,181.00
-85.08%
Cash Flow from Investing Activities
0.42
-698.67
698.00
100.06%
Cash Flow from Financing Activities
-207.75
-840.1
633.00
75.27%
Net Cash Inflow / Outflow
-0.22
-150.27
150.00
99.85%
Opening Cash & Cash Equivalents
3.02
343.74
-340.00
-99.12%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
2.8
193.47
-191.00
-98.55%
Cash Flow - Snapshot (Consolidated) - Mar'21
stock-summary

YoY Growth in year ended Mar 2021 is 207.70% vs -398.90% in Mar 2020

Mar'21
Mar'20
Change(%)
Cash Flow from Operating Activities
207.12
-192.31
207.70%