down arrow

Future Supply

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Logistics
  • ISIN: INE935Q01015
  • NSEID: FSC
  • BSEID: 540798
INR
1.92
0.01 (0.52%)
BSENSE

Apr 11, 12:43 PM

BSE+NSE Vol: 1.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
Operating Income
1,140.00
1,228.00
937.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,140.00
1,228.00
937.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
19.00
19.00
13.00
Employee Cost
88.00
117.00
111.00
Operating Expenses
711.00
899.00
656.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
34.00
28.00
31.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
888.00
1,107.00
853.00
Operating Profit (PBDIT) excl Other Income
252.00
121.00
84.00
Other Income
20.00
5.00
12.00
Operating Profit (PBDIT)
272.00
126.00
96.00
Interest
80.00
17.00
15.00
Profit before Depriciation and Tax
191.00
109.00
80.00
Depreciation
166.00
45.00
49.00
Profit Before Taxation & Exceptional Items
25.00
63.00
31.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
11.00
63.00
31.00
Provision for Tax
0.00
0.00
0.00
Profit After Tax
11.00
63.00
31.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
239.00
207.00
19.00
Profit Available for appropriations
233.00
268.00
49.00
Appropriations
233.00
268.00
49.00
Equity Dividend (%)
0.00%
12.50%
10.00%
Earnings Per Share
-1.39
15.36
7.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2021 is -59.11% vs 2.50% in Mar 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2021 is -82.07% vs 70.74% in Mar 2020

stock-summary

Interest

YoY Growth in year ended Mar 2021 is 21.74% vs 402.51% in Mar 2020

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2021 is -188.60% vs -166.28% in Mar 2020

Compare Profit and Loss Results of Future Supply
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,140.00
8,653.00
-7,513.00
-86.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,140.00
8,653.00
-7,513.00
-86.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-1.00
-100.00%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
19.00
0.00
19.00
0%
Employee Cost
88.00
463.00
-375.00
-80.99%
Operating Expenses
711.00
5,993.00
-5,282.00
-88.14%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
34.00
40.00
-6.00
-15.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
888.00
6,694.00
-5,806.00
-86.73%
Operating Profit (PBDIT) excl Other Income
252.00
1,958.00
-1,706.00
-87.13%
Other Income
20.00
370.00
-350.00
-94.59%
Operating Profit (PBDIT)
272.00
2,328.00
-2,056.00
-88.32%
Interest
80.00
71.00
9.00
12.68%
Profit before Depriciation and Tax
191.00
2,257.00
-2,066.00
-91.54%
Depreciation
166.00
618.00
-452.00
-73.14%
Profit Before Taxation & Exceptional Items
25.00
1,638.00
-1,613.00
-98.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
1,668.00
-1,657.00
-99.34%
Provision for Tax
0.00
406.00
-406.00
-100.00%
Profit After Tax
11.00
1,232.00
-1,221.00
-99.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
239.00
9,461.00
-9,222.00
-97.47%
Profit Available for appropriations
233.00
10,722.00
-10,489.00
-97.83%
Appropriations
233.00
10,722.00
-10,489.00
-97.83%
Equity Dividend (%)
0%
230%
-230.00
Earnings Per Share
-1.39
20.71
-22.10
-106.71%
Profit And Loss - Net Sales
Net Sales 466.41 Cr
in Mar 2021

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2021 is -59.11% vs 2.50% in Mar 2020

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.47 Cr
in Mar 2021

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2021 is -82.07% vs 70.74% in Mar 2020

Profit And Loss - Interest
Interest 98.38 Cr
in Mar 2021

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2021 is 21.74% vs 402.51% in Mar 2020

Profit And Loss - Profit After Tax
Profit After Tax -184.36 Cr
in Mar 2021

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2021 is -188.60% vs -166.28% in Mar 2020