Medi Assist Ser. Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
81.00
101.00
81.00
45.00
58.00
41.00
Adjustment
56.00
23.00
29.00
44.00
26.00
27.00
Changes In working Capital
-44.00
-5.00
-4.00
16.00
-28.00
11.00
Cash Flow after changes in Working Capital
93.00
120.00
107.00
106.00
56.00
79.00
Cash Flow from Operating Activities
66.00
81.00
64.00
139.00
18.00
35.00
Cash Flow from Investing Activities
-54.00
-10.00
-82.00
-60.00
-22.00
-21.00
Cash Flow from Financing Activities
-14.00
-31.00
-30.00
-9.00
-11.00
-10.00
Net Cash Inflow / Outflow
-3.00
39.00
-48.00
68.00
-15.00
3.00
Opening Cash & Cash Equivalents
53.00
14.00
63.00
-5.00
9.00
5.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
50.00
53.00
14.00
63.00
-5.00
9.00
Compare Cash Flow Results of Medi Assist Ser.
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
81.64
910.6
-829.00
-91.03%
Adjustment
56.71
845.2
-789.00
-93.29%
Changes In working Capital
-44.77
-36.9
-8.00
-21.33%
Cash Flow after changes in Working Capital
93.58
1718.9
-1,625.00
-94.56%
Cash Flow from Operating Activities
66.38
1526.5
-1,460.00
-95.65%
Cash Flow from Investing Activities
-54.64
-1458.7
1,404.00
96.25%
Cash Flow from Financing Activities
-14.76
-163.5
149.00
90.97%
Net Cash Inflow / Outflow
-3.02
-95.7
92.00
96.84%
Opening Cash & Cash Equivalents
53.94
284.3
-231.00
-81.03%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
50.93
188.6
-138.00
-73.00%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is -18.13% vs 25.90% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
66.38
81.08
-18.13%