down arrow

Medi Assist Ser.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE456Z01021
  • NSEID: MEDIASSIST
  • BSEID: 544088
INR
460.55
5.95 (1.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 83.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Net Sales
534.45
Other Operating Income
0.00
Total Operating income
534.45
Raw Material Cost
0.00
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
0.00
Employee Cost
226.94
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
194.13
Total Expenditure (Excl Depreciation)
421.07
Operating Profit (PBDIT) excl Other Income
113.38
Other Income
15.99
Operating Profit (PBDIT)
129.37
Interest
5.94
Exceptional Items
-0.04
Gross Profit (PBDT)
123.43
Depreciation
41.68
Profit Before Tax
81.75
Tax
11.77
Provisions and contingencies
0.00
Profit After Tax
69.97
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
-0.04
Net Profit
69.93
Share in Profit of Associates
0.00
Minority Interest
0.34
Other related items
0.00
Consolidated Net Profit
69.39
Equity Capital
35.25
Face Value
5.0
Reserves
0.00
Diluted Earnings per share
4.18
Operating Profit Margin (Excl OI)
21.21%
Gross Profit Margin
23.09%
PAT Margin
13.09%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 9.53% vs 13.63% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 36.41% vs -23.16% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 11.07% vs 4.52% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 55.50% vs 4.66% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2024

Compare Nine Monthly Results Of Medi Assist Ser. With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
534.45
1,947.98
-1,413.53
-72.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
534.45
1,947.98
-1,413.53
-72.56%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
226.94
24.20
202.74
837.77%
Power Cost
0.00
60.28
-60.28
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
76.32
-76.32
-100.00%
Other Expenses
194.13
352.58
-158.45
-44.94%
Total Expenditure (Excl Depreciation)
421.07
513.38
-92.31
-17.98%
Operating Profit (PBDIT) excl Other Income
113.38
1,434.60
-1,321.22
-92.10%
Other Income
15.99
19.87
-3.88
-19.53%
Operating Profit (PBDIT)
129.37
1,454.47
-1,325.10
-91.11%
Interest
5.94
401.29
-395.35
-98.52%
Exceptional Items
-0.04
-2.39
2.35
98.33%
Gross Profit (PBDT)
123.43
1,050.79
-927.36
-88.25%
Depreciation
41.68
301.64
-259.96
-86.18%
Profit Before Tax
81.75
718.82
-637.07
-88.63%
Tax
11.77
301.18
-289.41
-96.09%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.97
417.64
-347.67
-83.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.04
0.00
-0.04
Net Profit
69.93
417.64
-347.71
-83.26%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.34
-9.35
9.69
103.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.39
389.43
-320.04
-82.18%
Equity Capital
35.25
16,081.07
-16,045.82
-99.78%
Face Value
5.00
275.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
23.09%
53.94%
0.00
-30.85%
PAT Margin
13.09%
21.44%
0.00
-8.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 534.45 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 9.53% vs 13.63% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 69.39 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 36.41% vs -23.16% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 11.07% vs 4.52% in Dec 2024

Nine Monthly - Interest
Interest 5.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 55.50% vs 4.66% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.21%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2024