down arrow

Medi Assist Ser.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE456Z01021
  • NSEID: MEDIASSIST
  • BSEID: 544088
INR
460.55
5.95 (1.31%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 83.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Jun'23
Mar'23
Net Sales
185.97
180.77
167.71
166.79
165.98
140.82
136.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
185.97
180.77
167.71
166.79
165.98
140.82
136.01
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.01
76.91
71.03
68.48
68.75
57.23
56.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
67.27
65.41
61.46
61.30
63.33
61.13
48.44
Total Expenditure (Excl Depreciation)
146.28
142.32
132.49
129.78
132.08
118.36
105.34
Operating Profit (PBDIT) excl Other Income
39.69
38.45
35.22
37.01
33.90
22.46
30.67
Other Income
4.43
6.37
5.19
4.35
3.90
5.37
3.30
Operating Profit (PBDIT)
44.12
44.82
40.41
41.36
37.80
27.83
33.97
Interest
2.49
1.79
1.65
0.78
1.05
1.06
1.24
Exceptional Items
0.04
0.05
-0.13
-0.22
-0.12
0.05
-1.25
Gross Profit (PBDT)
41.63
43.03
38.76
40.58
36.75
26.77
32.73
Depreciation
14.42
13.54
13.71
12.31
11.04
8.38
8.02
Profit Before Tax
27.21
29.49
25.04
28.27
25.71
18.39
24.71
Tax
-2.73
8.53
5.97
2.54
4.41
0.58
7.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.93
20.97
19.07
25.73
21.31
17.81
17.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.04
0.05
-0.13
-0.22
-0.12
0.05
-1.25
Net Profit
29.97
21.01
18.95
25.51
21.18
17.86
15.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.44
-0.03
0.13
0.42
0.68
0.09
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.53
21.04
18.82
25.10
20.51
17.77
15.86
Equity Capital
35.25
35.18
35.11
35.11
34.43
35.11
34.43
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.19
2.99
2.68
3.57
2.98
2.53
2.3
Diluted Earnings per share
4.18
2.97
2.65
3.52
2.94
2.56
1.94
Operating Profit Margin (Excl OI)
21.34%
21.27%
21.0%
22.19%
20.42%
15.95%
22.55%
Gross Profit Margin
22.39%
23.8%
23.11%
24.33%
22.14%
19.01%
24.06%
PAT Margin
16.09%
11.6%
11.37%
15.43%
12.84%
12.65%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.88% vs 7.79% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 40.35% vs 11.80% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 3.22% vs 9.17% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 39.11% vs 8.48% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Medi Assist Ser. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
185.97
660.94
-474.97
-71.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
185.97
660.94
-474.97
-71.86%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
79.01
8.04
70.97
882.71%
Power Cost
0.00
19.95
-19.95
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
25.82
-25.82
-100.00%
Other Expenses
67.27
117.70
-50.43
-42.85%
Total Expenditure (Excl Depreciation)
146.28
171.51
-25.23
-14.71%
Operating Profit (PBDIT) excl Other Income
39.69
489.43
-449.74
-91.89%
Other Income
4.43
13.53
-9.10
-67.26%
Operating Profit (PBDIT)
44.12
502.96
-458.84
-91.23%
Interest
2.49
144.49
-142.00
-98.28%
Exceptional Items
0.04
-2.39
2.43
101.67%
Gross Profit (PBDT)
41.63
356.08
-314.45
-88.31%
Depreciation
14.42
106.37
-91.95
-86.44%
Profit Before Tax
27.21
242.22
-215.01
-88.77%
Tax
-2.73
97.26
-99.99
-102.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.93
144.96
-115.03
-79.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.04
0.00
0.04
Net Profit
29.97
144.96
-114.99
-79.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.44
9.43
-8.99
-95.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.53
135.53
-106.00
-78.21%
Equity Capital
35.25
16,081.07
-16,045.82
-99.78%
Face Value
5.00
275.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.19
2.32
1.87
80.60%
Diluted Earnings per share
4.18
2.41
1.77
73.44%
Operating Profit Margin (Excl OI)
21.34%
74.05%
0.00
-52.71%
Gross Profit Margin
22.39%
53.87%
0.00
-31.48%
PAT Margin
16.09%
21.93%
0.00
-5.84%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 185.97 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.88% vs 7.79% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 12.04% vs 32.29% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 29.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 40.35% vs 11.80% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 43.98% vs -4.74% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.69 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.22% vs 9.17% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 17.08% vs 10.46% in Dec 2023

Quarterly - Interest
Interest 2.49 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 39.11% vs 8.48% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 137.14% vs 77.97% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.34%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023