Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
210.00
218.17
376.54
639.10
746.05
1,441.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
210.00
218.17
376.54
639.10
746.05
1,441.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.33
0.00
74.34
0.00
0.00
(Increase) / Decrease In Stocks
2.00
9.29
31.06
-38.80
0.00
0.00
Employee Cost
92.73
113.18
199.94
298.77
152.10
277.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.41
50.49
57.76
53.47
14.16
10.04
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
120.11
151.72
188.28
537.67
233.16
332.63
Total Expenditure (Excl Depreciation)
245.25
326.01
477.04
925.45
399.42
619.92
Operating Profit (PBDIT) excl Other Income
-35.25
-107.84
-100.50
-286.35
346.63
821.15
Other Income
32.15
19.29
81.06
2.13
43.52
2.29
Operating Profit (PBDIT)
-3.10
-88.55
-19.44
-284.22
390.15
823.44
Interest
35.69
49.96
101.09
153.84
270.81
436.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-38.79
-138.51
-120.53
-438.06
119.34
387.42
Depreciation
18.83
34.00
56.28
42.36
51.98
54.61
Profit Before Tax
-57.62
-172.51
-176.81
-480.42
67.37
332.82
Tax
21.54
26.96
14.39
-82.05
53.30
76.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-79.15
-199.47
-191.20
-398.37
14.06
256.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-79.15
-199.47
-191.20
-398.37
14.06
256.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.50
-0.81
1.97
-1.70
1.72
-19.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-66.66
-200.28
-189.23
-400.07
15.78
236.56
Equity Capital
121.64
121.64
121.99
114.54
112.86
114.88
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
5,147.70
0.00
Earnings per share (EPS)
-1.1
-3.29
-3.1
-6.99
0.28
4.12
Diluted Earnings per share
-1.15
-3.45
-3.42
-7.23
0.29
3.85
Operating Profit Margin (Excl OI)
-16.79%
-49.43%
-26.69%
-44.81%
46.46%
56.98%
Gross Profit Margin
-18.47%
-63.49%
-32.01%
-68.54%
16.0%
26.88%
PAT Margin
-37.69%
-91.43%
-50.78%
-62.33%
1.88%
17.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is -3.74% vs -42.06% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 66.72% vs -5.84% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 67.31% vs -7.30% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -28.56% vs -50.58% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Dhani Services With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
210.00
0
210.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
210.00
0
210.00
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
2.00
0
2.00
Employee Cost
92.73
0
92.73
Power Cost
0.00
0
0.00
Manufacturing Expenses
30.41
0
30.41
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
120.11
0.00
120.11
Total Expenditure (Excl Depreciation)
245.25
0
245.25
Operating Profit (PBDIT) excl Other Income
-35.25
0.00
-35.25
Other Income
32.15
0
32.15
Operating Profit (PBDIT)
-3.10
0
-3.10
Interest
35.69
0
35.69
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-38.79
0
-38.79
Depreciation
18.83
0
18.83
Profit Before Tax
-57.62
0
-57.62
Tax
21.54
0
21.54
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-79.15
0
-79.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-79.15
0
-79.15
Share in Profit of Associates
0.00
0
0.00
Minority Interest
12.50
0
12.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-66.66
0
-66.66
Equity Capital
121.64
0
121.64
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-1.10
0
-1.10
Diluted Earnings per share
-1.15
0
-1.15
Operating Profit Margin (Excl OI)
-16.79%
0%
0.00
-16.79%
Gross Profit Margin
-18.47%
0%
0.00
-18.47%
PAT Margin
-37.69%
0%
0.00
-37.69%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 210.00 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -3.74% vs -42.06% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -66.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 66.72% vs -5.84% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -35.25 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 67.31% vs -7.30% in Sep 2023
Half Yearly - Interest
Interest 35.69 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -28.56% vs -50.58% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -16.79%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023