down arrow

Dhani Services

  • Market Cap: Small Cap
  • Industry: Finance/NBFC
  • ISIN: INE274G01010
  • NSEID: DHANI
  • BSEID: 532960
INR
56.02
1.44 (2.64%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
304.91
305.28
524.23
1,128.97
1,071.58
2,300.97
1,386.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
304.91
305.28
524.23
1,128.97
1,071.58
2,300.97
1,386.93
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.33
0.00
207.47
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.00
20.06
53.78
-84.34
0.00
0.00
0.00
Employee Cost
142.24
163.97
281.17
489.67
266.84
397.83
254.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.67
76.82
83.14
102.27
42.55
56.73
104.67
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
124.59
221.71
273.62
816.22
367.95
666.27
142.56
Total Expenditure (Excl Depreciation)
302.50
483.89
691.71
1,531.29
677.34
1,120.83
501.91
Operating Profit (PBDIT) excl Other Income
2.41
-178.61
-167.48
-402.32
394.24
1,180.14
885.02
Other Income
46.37
39.72
101.28
13.85
54.96
3.18
13.49
Operating Profit (PBDIT)
48.78
-138.89
-66.20
-388.47
449.20
1,183.32
898.51
Interest
51.11
72.44
136.07
213.26
390.19
629.39
401.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-2.33
-211.33
-202.27
-601.73
59.01
553.93
496.59
Depreciation
24.46
48.30
73.74
67.55
76.67
84.23
18.21
Profit Before Tax
-26.79
-259.63
-276.01
-669.27
-17.66
469.71
478.38
Tax
47.16
29.31
7.66
-53.29
47.81
109.22
129.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-73.93
-288.93
-283.67
-615.98
-65.47
360.49
348.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-73.93
-288.93
-283.67
-615.98
-65.47
360.49
348.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.06
-0.86
3.80
-1.23
-1.48
-17.43
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-62.00
-289.69
-283.53
-618.15
-60.55
337.96
349.28
Equity Capital
121.64
121.64
121.64
114.54
114.54
114.88
111.04
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.08
-1.55
-1.45
-3.89
-1.38
1.66
2.06
Operating Profit Margin (Excl OI)
0.79%
-58.51%
-31.95%
-35.64%
36.79%
51.29%
63.81%
Gross Profit Margin
-0.76%
-69.22%
-38.58%
-53.3%
5.51%
24.07%
35.81%
PAT Margin
-24.25%
-94.64%
-54.11%
-54.56%
-6.11%
15.67%
25.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -0.12% vs -41.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 78.60% vs -2.17% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 101.35% vs -6.65% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -29.45% vs -46.76% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Dhani Services With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
304.91
0
304.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
304.91
0
304.91
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
2.00
0
2.00
Employee Cost
142.24
0
142.24
Power Cost
0.00
0
0.00
Manufacturing Expenses
33.67
0
33.67
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
124.59
0.00
124.59
Total Expenditure (Excl Depreciation)
302.50
0
302.50
Operating Profit (PBDIT) excl Other Income
2.41
0.00
2.41
Other Income
46.37
0
46.37
Operating Profit (PBDIT)
48.78
0
48.78
Interest
51.11
0
51.11
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-2.33
0
-2.33
Depreciation
24.46
0
24.46
Profit Before Tax
-26.79
0
-26.79
Tax
47.16
0
47.16
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-73.93
0
-73.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-73.93
0
-73.93
Share in Profit of Associates
0.00
0
0.00
Minority Interest
13.06
0
13.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-62.00
0
-62.00
Equity Capital
121.64
0
121.64
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
-0.76%
0%
0.00
-0.76%
PAT Margin
-24.25%
0%
0.00
-24.25%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 304.91 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -0.12% vs -41.77% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -62.00 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 78.60% vs -2.17% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 101.35% vs -6.65% in Dec 2023

Nine Monthly - Interest
Interest 51.11 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -29.45% vs -46.76% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.79%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023