down arrow

Dhani Services

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Finance/NBFC
  • ISIN: INE274G01010
  • NSEID: DHANI
  • BSEID: 532960
INR
56.02
1.44 (2.64%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
422.00
608.00
1,434.00
2,914.00
1,993.00
980.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
422.00
608.00
1,434.00
2,914.00
1,993.00
980.00
Expenditure (Ex Depriciation)
Stock Adjustments
34.00
65.00
-104.00
0.00
0.00
0.00
Raw Materials Consumed
-6.00
-4.00
266.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
4.00
4.00
5.00
3.00
2.00
Employee Cost
212.00
348.00
663.00
508.00
368.00
176.00
Operating Expenses
105.00
139.00
191.00
61.00
7.00
158.00
General and Administration Expenses
114.00
249.00
572.00
404.00
238.00
88.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
194.00
182.00
393.00
971.00
130.00
52.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
656.00
986.00
1,987.00
1,951.00
749.00
478.00
Operating Profit (PBDIT) excl Other Income
-233.00
-377.00
-552.00
962.00
1,243.00
501.00
Other Income
56.00
131.00
30.00
4.00
3.00
14.00
Operating Profit (PBDIT)
-177.00
-246.00
-521.00
967.00
1,247.00
516.00
Interest
94.00
170.00
284.00
823.00
591.00
223.00
Profit before Depriciation and Tax
-271.00
-416.00
-805.00
143.00
656.00
292.00
Depreciation
62.00
90.00
94.00
116.00
26.00
12.00
Profit Before Taxation & Exceptional Items
-334.00
-507.00
-900.00
27.00
629.00
280.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-334.00
-507.00
-900.00
27.00
629.00
280.00
Provision for Tax
39.00
-26.00
-40.00
-14.00
168.00
71.00
Profit After Tax
-373.00
-481.00
-860.00
41.00
460.00
209.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,158.00
-711.00
190.00
597.00
278.00
107.00
Profit Available for appropriations
-1,533.00
-1,191.00
-675.00
601.00
737.00
316.00
Appropriations
-1,533.00
-1,191.00
-675.00
601.00
737.00
316.00
Equity Dividend (%)
0.00%
0.00%
0.00%
162.50%
62.50%
50.00%
Earnings Per Share
-0.06
-0.08
-0.15
0.00
0.08
0.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -30.51% vs -57.58% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 38.10% vs 31.65% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -44.53% vs -40.10% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 22.31% vs 44.06% in Mar 2023

Compare Profit and Loss Results of Dhani Services
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
422.00
0
422.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
422.00
0
422.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
34.00
0
34.00
0%
Raw Materials Consumed
-6.00
0
-6.00
0%
Power & Fuel Cost
2.00
0
2.00
0%
Employee Cost
212.00
0
212.00
0%
Operating Expenses
105.00
0
105.00
0%
General and Administration Expenses
114.00
0
114.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
194.00
0
194.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
656.00
0
656.00
0%
Operating Profit (PBDIT) excl Other Income
-233.00
0.00
-233.00
0%
Other Income
56.00
0
56.00
0%
Operating Profit (PBDIT)
-177.00
0
-177.00
0%
Interest
94.00
0
94.00
0%
Profit before Depriciation and Tax
-271.00
0
-271.00
0%
Depreciation
62.00
0
62.00
0%
Profit Before Taxation & Exceptional Items
-334.00
0
-334.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-334.00
0
-334.00
0%
Provision for Tax
39.00
0
39.00
0%
Profit After Tax
-373.00
0
-373.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-1,158.00
0
-1,158.00
0%
Profit Available for appropriations
-1,533.00
0
-1,533.00
0%
Appropriations
-1,533.00
0
-1,533.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0649
0
-0.06
0%
Profit And Loss - Net Sales
Net Sales 422.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -30.51% vs -57.58% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -233.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.10% vs 31.65% in Mar 2023

Profit And Loss - Interest
Interest 94.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -44.53% vs -40.10% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -373.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.31% vs 44.06% in Mar 2023