down arrow

Ethos Ltd

41
Sell
  • Market Cap: Mid Cap
  • Industry: Lifestyle
  • ISIN: INE04TZ01018
  • NSEID: ETHOSLTD
  • BSEID: 543532
INR
2,552.00
60 (2.41%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 9.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
998.00
788.00
577.00
386.00
457.00
443.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
998.00
788.00
577.00
386.00
457.00
443.00
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
-89.00
-52.00
20.00
-13.00
-34.00
Raw Materials Consumed
798.00
634.00
463.00
260.00
342.00
349.00
Power & Fuel Cost
2.00
2.00
1.00
0.00
1.00
1.00
Employee Cost
70.00
52.00
42.00
29.00
33.00
33.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
26.00
22.00
14.00
14.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
6.00
5.00
2.00
5.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
841.00
668.00
505.00
343.00
402.00
407.00
Operating Profit (PBDIT) excl Other Income
157.00
120.00
71.00
42.00
55.00
36.00
Other Income
23.00
14.00
12.00
16.00
3.00
1.00
Operating Profit (PBDIT)
181.00
134.00
84.00
59.00
58.00
37.00
Interest
22.00
20.00
21.00
19.00
23.00
11.00
Profit before Depriciation and Tax
159.00
114.00
63.00
39.00
35.00
26.00
Depreciation
48.00
34.00
31.00
32.00
32.00
4.00
Profit Before Taxation & Exceptional Items
110.00
80.00
31.00
6.00
2.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
111.00
80.00
31.00
6.00
1.00
21.00
Provision for Tax
28.00
20.00
8.00
1.00
3.00
8.00
Profit After Tax
82.00
59.00
23.00
4.00
0.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
92.00
32.00
8.00
3.00
2.00
-6.00
Profit Available for appropriations
175.00
92.00
32.00
8.00
1.00
6.00
Appropriations
175.00
92.00
32.00
8.00
1.00
6.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
34.98
26.56
12.69
2.61
-0.75
7.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 26.69% vs 36.59% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 30.97% vs 67.94% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 9.19% vs -6.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 38.16% vs 155.96% in Mar 2023

Compare Profit and Loss Results of Ethos Ltd
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
998.00
2,594.00
-1,596.00
-61.53%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
998.00
2,594.00
-1,596.00
-61.53%
Expenditure (Ex Depriciation)
Stock Adjustments
-99.00
0.00
-99.00
0%
Raw Materials Consumed
798.00
810.00
-12.00
-1.48%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
70.00
345.00
-275.00
-79.71%
Operating Expenses
0.00
76.00
-76.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
21.00
315.00
-294.00
-93.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
57.00
-51.00
-89.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
841.00
2,133.00
-1,292.00
-60.57%
Operating Profit (PBDIT) excl Other Income
157.00
461.00
-304.00
-65.94%
Other Income
23.00
33.00
-10.00
-30.30%
Operating Profit (PBDIT)
181.00
494.00
-313.00
-63.36%
Interest
22.00
100.00
-78.00
-78.00%
Profit before Depriciation and Tax
159.00
393.00
-234.00
-59.54%
Depreciation
48.00
323.00
-275.00
-85.14%
Profit Before Taxation & Exceptional Items
110.00
69.00
41.00
59.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
111.00
69.00
42.00
60.87%
Provision for Tax
28.00
17.00
11.00
64.71%
Profit After Tax
82.00
51.00
31.00
60.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
92.00
-266.00
358.00
134.59%
Profit Available for appropriations
175.00
-213.00
388.00
182.16%
Appropriations
175.00
-213.00
388.00
182.16%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
34.98
8.3
26.68
321.45%
Profit And Loss - Net Sales
Net Sales 998.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.69% vs 36.59% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.97% vs 67.94% in Mar 2023

Profit And Loss - Interest
Interest 22.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.19% vs -6.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 82.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.16% vs 155.96% in Mar 2023