Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
985.46
797.49
684.43
509.14
359.86
340.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
985.46
797.49
684.43
509.14
359.86
340.36
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
650.41
490.53
376.90
292.57
219.17
205.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
158.41
135.02
130.30
99.15
58.52
83.61
Total Expenditure (Excl Depreciation)
808.82
625.55
507.20
391.72
277.69
289.07
Operating Profit (PBDIT) excl Other Income
176.64
171.94
177.23
117.42
82.17
51.29
Other Income
52.47
35.87
4.86
18.85
15.04
8.09
Operating Profit (PBDIT)
229.11
207.81
182.09
136.27
97.21
59.38
Interest
47.82
21.22
7.35
4.07
3.46
4.32
Exceptional Items
0.00
0.00
0.00
-6.09
0.00
0.00
Gross Profit (PBDT)
181.29
186.59
174.74
126.11
93.75
55.06
Depreciation
45.16
28.79
19.05
15.57
10.24
10.03
Profit Before Tax
136.13
157.80
155.69
110.54
83.51
45.03
Tax
35.58
41.01
39.94
30.37
-0.75
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.55
116.79
115.75
80.17
84.26
45.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
100.55
116.79
115.75
80.17
84.26
45.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.55
116.79
115.75
80.17
84.26
45.03
Equity Capital
29.95
29.80
28.61
28.46
28.24
6.04
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.71
7.84
8.09
5.63
5.97
14.91
Diluted Earnings per share
6.68
7.92
7.99
5.54
6.04
3.38
Operating Profit Margin (Excl OI)
17.92%
21.56%
25.89%
23.06%
22.83%
15.07%
Gross Profit Margin
18.4%
23.4%
25.53%
24.77%
26.05%
16.18%
PAT Margin
10.2%
14.64%
16.91%
15.75%
23.41%
13.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 23.57% vs 16.52% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -13.91% vs 0.90% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 2.73% vs -2.98% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 125.35% vs 188.71% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Happiest Minds With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
985.46
9,005.00
-8,019.54
-89.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
985.46
9,005.00
-8,019.54
-89.06%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
2,485.00
-2,485.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-52.00
52.00
100.00%
Employee Cost
650.41
1,119.00
-468.59
-41.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,726.00
-2,726.00
-100.00%
Selling and Distribution Expenses
0.00
817.00
-817.00
-100.00%
Other Expenses
158.41
1,507.00
-1,348.59
-89.49%
Total Expenditure (Excl Depreciation)
808.82
8,602.00
-7,793.18
-90.60%
Operating Profit (PBDIT) excl Other Income
176.64
403.00
-226.36
-56.17%
Other Income
52.47
457.00
-404.53
-88.52%
Operating Profit (PBDIT)
229.11
860.00
-630.89
-73.36%
Interest
47.82
55.00
-7.18
-13.05%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
181.29
805.00
-623.71
-77.48%
Depreciation
45.16
329.00
-283.84
-86.27%
Profit Before Tax
136.13
476.00
-339.87
-71.40%
Tax
35.58
47.00
-11.42
-24.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.55
429.00
-328.45
-76.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.55
429.00
-328.45
-76.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.55
429.00
-328.45
-76.56%
Equity Capital
29.95
872.00
-842.05
-96.57%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.71
0.49
6.22
1,269.39%
Diluted Earnings per share
6.68
0.48
6.20
1,291.67%
Operating Profit Margin (Excl OI)
17.92%
4.48%
0.00
13.44%
Gross Profit Margin
18.40%
8.94%
0.00
9.46%
PAT Margin
10.20%
4.76%
0.00
5.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 985.46 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 23.57% vs 16.52% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 100.55 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -13.91% vs 0.90% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.64 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2.73% vs -2.98% in Sep 2023
Half Yearly - Interest
Interest 47.82 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 125.35% vs 188.71% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.92%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023