Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,516.27
1,207.37
1,051.31
793.08
552.70
511.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,516.27
1,207.37
1,051.31
793.08
552.70
511.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,006.18
751.92
585.72
453.06
329.46
317.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
239.55
202.61
198.90
154.63
89.83
119.48
Total Expenditure (Excl Depreciation)
1,245.73
954.53
784.62
607.69
419.29
436.53
Operating Profit (PBDIT) excl Other Income
270.54
252.84
266.69
185.39
133.41
75.33
Other Income
75.43
60.16
12.66
27.19
23.49
12.16
Operating Profit (PBDIT)
345.97
313.00
279.35
212.58
156.90
87.49
Interest
74.75
31.94
13.11
6.48
4.72
5.96
Exceptional Items
0.00
1.07
-6.34
-6.09
0.00
0.00
Gross Profit (PBDT)
271.22
282.13
259.90
200.01
152.18
81.53
Depreciation
66.15
43.60
28.97
24.04
15.40
15.12
Profit Before Tax
205.07
238.53
230.93
175.97
136.78
66.41
Tax
54.42
62.12
57.60
46.88
10.37
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
150.65
176.41
173.33
129.09
126.41
66.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
150.65
176.41
173.33
129.09
126.41
66.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.65
176.41
173.33
129.09
126.41
66.41
Equity Capital
29.99
29.81
28.63
28.46
28.31
6.17
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.33
3.96
3.98
3.38
2.89
1.6
Operating Profit Margin (Excl OI)
17.84%
20.94%
25.37%
23.38%
24.14%
14.72%
Gross Profit Margin
17.89%
23.37%
24.72%
25.22%
27.53%
15.93%
PAT Margin
9.94%
14.61%
16.49%
16.28%
22.87%
12.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 25.58% vs 14.84% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -14.60% vs 1.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 7.00% vs -5.19% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 134.03% vs 143.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Happiest Minds With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,516.27
14,410.00
-12,893.73
-89.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,516.27
14,410.00
-12,893.73
-89.48%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
3,995.00
-3,995.00
-100.00%
(Increase) / Decrease In Stocks
0.00
-62.00
62.00
100.00%
Employee Cost
1,006.18
1,808.00
-801.82
-44.35%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,176.00
-4,176.00
-100.00%
Selling and Distribution Expenses
0.00
1,338.00
-1,338.00
-100.00%
Other Expenses
239.55
2,590.00
-2,350.45
-90.75%
Total Expenditure (Excl Depreciation)
1,245.73
13,845.00
-12,599.27
-91.00%
Operating Profit (PBDIT) excl Other Income
270.54
565.00
-294.46
-52.12%
Other Income
75.43
709.00
-633.57
-89.36%
Operating Profit (PBDIT)
345.97
1,274.00
-928.03
-72.84%
Interest
74.75
98.00
-23.25
-23.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
271.22
1,176.00
-904.78
-76.94%
Depreciation
66.15
576.00
-509.85
-88.52%
Profit Before Tax
205.07
600.00
-394.93
-65.82%
Tax
54.42
112.00
-57.58
-51.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
150.65
488.00
-337.35
-69.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
150.65
488.00
-337.35
-69.13%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.65
488.00
-337.35
-69.13%
Equity Capital
29.99
906.00
-876.01
-96.69%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
17.89%
8.16%
0.00
9.73%
PAT Margin
9.94%
3.39%
0.00
6.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,516.27 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 25.58% vs 14.84% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 150.65 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -14.60% vs 1.78% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.54 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 7.00% vs -5.19% in Dec 2023
Nine Monthly - Interest
Interest 74.75 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 134.03% vs 143.63% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.84%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023